| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Net earnings (loss) | - | - | - | - | 1,691 | -15,203 | -3,704 | 1,078 | 3,224 | -353 | -2,671 | 2,833 | 6,037 |
---|
Net loss from discontinued operations, net of income taxes | - | - | - | - | - | - | - | - | 2,460 | -274 | -128 | - | - |
---|
Depreciation, depletion and amortization | 1,930 | 2,248 | 2,811 | 2,780 | 3,319 | 3,129 | 1,792 | 2,074 | 1,658 | 1,497 | 1,300 | 2,158 | 2,223 |
---|
Leasehold impairments | - | - | - | - | - | - | - | - | - | 18 | 152 | 4 | 12 |
---|
(Amortization) accretion of liabilities | - | - | - | - | - | - | - | - | - | - | - | -27 | -31 |
---|
Total (gains) losses on commodity derivatives | - | - | - | - | - | - | - | 157 | 608 | -454 | 155 | -1,544 | -658 |
---|
Cash settlements on commodity derivatives | - | - | - | - | - | - | - | -53 | 84 | -166 | -316 | 1,462 | 1,356 |
---|
Gains on asset dispositions | - | - | - | - | - | - | 1,887 | 217 | 263 | 48 | 1 | 168 | 44 |
---|
Deferred income tax expense (benefit) | 719 | 2,299 | -184 | 97 | 1,891 | -5,828 | -273 | -294 | 226 | -25 | -328 | 49 | 1,179 |
---|
Share-based compensation | - | - | - | - | - | - | 194 | 198 | 161 | 115 | 88 | 99 | 88 |
---|
Early retirement of debt | - | - | - | - | - | - | - | - | -312 | - | - | 30 | - |
---|
Other | - | - | - | - | - | - | 303 | -122 | -5 | -6 | 5 | 15 | -10 |
---|
Changes in assets and liabilities, net | 273 | -185 | 50 | 298 | -50 | 301 | 8 | -21 | 143 | 82 | 95 | 116 | 226 |
---|
Net cash from operating activities - continuing operations | 5,022 | 6,246 | 4,930 | 5,436 | 5,981 | 5,383 | 1,746 | - | 2,228 | 2,043 | 1,464 | 4,899 | 8,530 |
---|
Capital expenditures | - | 7,534 | 8,225 | 6,758 | 6,988 | 5,308 | 2,330 | 2,759 | 2,451 | 1,910 | 1,153 | 1,989 | 2,542 |
---|
Acquisitions of property and equipment | - | - | - | - | - | - | - | - | - | - | 8 | 18 | 2,583 |
---|
Divestitures of property and equipment | - | - | - | - | - | - | - | - | 1,013 | 390 | 34 | 79 | 39 |
---|
WPX acquired cash | - | - | - | - | - | - | - | - | - | - | - | 344 | - |
---|
Distributions from investments | - | - | - | - | - | - | - | - | - | - | - | 35 | 39 |
---|
Contributions to investments | - | - | - | - | - | - | - | - | - | - | - | 25 | 76 |
---|
Net cash from investing activities - continuing operations | -2,309 | -8,792 | -7,583 | -3,999 | -8,184 | -6,324 | -872 | - | -1,493 | -1,551 | -1,127 | -1,574 | -5,123 |
---|
Repayments of long-term debt | - | - | - | - | 7,189 | 2,634 | 4,409 | 2,118 | 922 | 162 | - | 1,243 | - |
---|
Early retirement of debt | - | - | - | - | - | - | 265 | 6 | 304 | - | - | 59 | - |
---|
Repurchases of common stock | 1,168 | 2,332 | - | - | - | - | - | - | 2,956 | 1,849 | 38 | 589 | 718 |
---|
Dividends paid on common stock | 281 | 278 | 324 | 348 | 386 | 396 | 221 | 127 | 149 | 140 | 257 | 1,315 | 3,379 |
---|
Proceeds from Noncontrolling Interests | - | - | - | - | - | - | 168 | 57 | - | 116 | 21 | 4 | - |
---|
Distributions to noncontrolling interests | - | - | - | - | 235 | 254 | 304 | 354 | - | - | 14 | 21 | 30 |
---|
Acquisition of noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | -24 | - |
---|
Shares exchanged for tax withholdings and other | - | - | - | - | - | - | - | 68 | 48 | 25 | 18 | 45 | 86 |
---|
Net cash from financing activities - continuing operations | - | - | - | - | -2,354 | 1,848 | -1,164 | - | -4,386 | -2,061 | -306 | -3,292 | -4,213 |
---|
Effect of exchange rate changes on cash - continuing operations | - | - | - | - | - | - | - | - | 206 | - | - | - | -11 |
---|
Net change in cash, cash equivalents and restricted cash - continuing operations | - | - | - | - | - | - | - | - | -3,445 | - | - | - | -817 |
---|
Operating activities | 456 | -22 | 26 | - | - | - | - | - | 476 | 28 | -110 | - | - |
---|
Investing activities | 2,197 | 3,146 | 57 | - | - | - | - | - | 2,548 | 2,472 | 481 | - | - |
---|
Financing activities | - | - | - | - | - | - | - | - | 183 | -1,578 | - | - | - |
---|
Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | 45 | -9 | - | - |
---|
Net change in cash, cash equivalents and restricted cash of discontinued operations | - | - | - | - | - | - | - | - | - | 967 | 362 | - | - |
---|
Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -238 | -602 | 393 | 34 | -817 |
---|