DEVON ENERGY CORPDVN

時価総額
$258.4億
PER
2010年
12月31日
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net earnings (loss)----1,691-15,203-3,7041,0783,224-353-2,6712,8336,037
Net loss from discontinued operations, net of income taxes--------2,460-274-128--
Depreciation, depletion and amortization1,9302,2482,8112,7803,3193,1291,7922,0741,6581,4971,3002,1582,223
Leasehold impairments---------18152412
(Amortization) accretion of liabilities------------27-31
Total (gains) losses on commodity derivatives-------157608-454155-1,544-658
Cash settlements on commodity derivatives--------5384-166-3161,4621,356
Gains on asset dispositions------1,88721726348116844
Deferred income tax expense (benefit)7192,299-184971,891-5,828-273-294226-25-328491,179
Share-based compensation------194198161115889988
Early retirement of debt---------312--30-
Other------303-122-5-6515-10
Changes in assets and liabilities, net273-18550298-503018-211438295116226
Net cash from operating activities - continuing operations5,0226,2464,9305,4365,9815,3831,746-2,2282,0431,4644,8998,530
Capital expenditures-7,5348,2256,7586,9885,3082,3302,7592,4511,9101,1531,9892,542
Acquisitions of property and equipment----------8182,583
Divestitures of property and equipment--------1,013390347939
WPX acquired cash-----------344-
Distributions from investments-----------3539
Contributions to investments-----------2576
Net cash from investing activities - continuing operations-2,309-8,792-7,583-3,999-8,184-6,324-872--1,493-1,551-1,127-1,574-5,123
Repayments of long-term debt----7,1892,6344,4092,118922162-1,243-
Early retirement of debt------2656304--59-
Repurchases of common stock1,1682,332------2,9561,84938589718
Dividends paid on common stock2812783243483863962211271491402571,3153,379
Proceeds from Noncontrolling Interests------16857-116214-
Distributions to noncontrolling interests----235254304354--142130
Acquisition of noncontrolling interests------------24-
Shares exchanged for tax withholdings and other-------684825184586
Net cash from financing activities - continuing operations-----2,3541,848-1,164--4,386-2,061-306-3,292-4,213
Effect of exchange rate changes on cash - continuing operations--------206----11
Net change in cash, cash equivalents and restricted cash - continuing operations---------3,445----817
Operating activities456-2226-----47628-110--
Investing activities2,1973,14657-----2,5482,472481--
Financing activities--------183-1,578---
Effect of exchange rate changes on cash---------45-9--
Net change in cash, cash equivalents and restricted cash of discontinued operations---------967362--
Net change in cash, cash equivalents and restricted cash---------238-60239334-817