DAQO NEW ENERGY CORP.DQ

時価総額
PER
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net income-221,090,5081713449439301348652,480
Less: Loss from discontinued operations, net of tax------23,305,0451-0--
Net income from continuing operations-221,090,50817---62281348652,480
Share-based compensation2243414181810307
Depreciation522831343927476977107
Prepaid land use rights-264,549-623,413-595,716-557,162-572,722-544,267-582,469-1-1-1
Loss on disposal of property plant and equipment-314,728-166,283-181,028-154,575---1-3-9
Inventory write-down30175,56862,422---326,5982--
Fair value change of short-term investments---------2-1
Others--------1-4-8
Accounts receivable-12,431,119-4,775,33310-14,890,598-2,112,239539,597-1,162,813-0--
Notes receivable1135-36,898,166313-12,022,847-2,388,577-6360816
Prepaid expenses and other current assets-29,616-10,217,835-30,465-3,415,637-898,90355-73215
Advances to suppliers122,753513,373-264,361761,045786,2732-1,757,9966-5-2
Inventories25-484,562226641,481225280-138
Amounts due from related parties7-2,193,604-5,481,36217-82-0-00
Operating lease right-of-use assets------247,524-0--
Other non-current assets-4,513,271-229,688-161,657----0-0-
Accounts payable------45617
Notes payable-19,760,43632-14,733,475-1,403,994786,372-14,204,99978-54-26-
Accrued expenses and other current liabilities468,946259,045260,8797-918,3993161014
Income tax payable-160,480-940,73247-7,314,062-605,2811747160
Advances from customers-----2183244-4
Amounts due to related parties-415,960-453,07522849,4478,793102,542-00-0
Deferred government subsidies482,563266,082-124,842-338,733-671,011-605,268-170,589-0-1-1
Lease liability------163,517-0-0-
Deferred taxes-1,415,502------4,696,4502-13-65
Net cash provided by operating activities-continuing operations-16,525,817466699-781802106392,463
Net cash used in operating activities-discontinued operations-----181-0--
Net cash provided by operating activities----143961812106392,463
Purchases of property, plant and equipment33778167681432791184991,205
Purchases of land use rights------7-1045
Purchase of short-term investments---581,58163,79338--50146
Redemption of short-term investments-----1522-228298
Net cash used in investing activities-continuing operations-30,696,113-90,589,032-74,132,349-66,123,053--165,337,293-263,284,234-118-782-998
Net cash used in investing activities-discontinued operations-----616,9881-0--
Net cash used in investing activities-----63,109,224-164,720,305-261,827,713-118-782-998
Proceeds from Related Party Debt1572752461266335202313-
Repayment of related parties loans692752771488435204818-
Proceeds from Bank Debt3917623710792561789949179
Repayment of bank borrowings1141872211161116075198245179
Proceeds from options exercised135,17137,080275,78312686,596791,493121
Proceeds from Noncontrolling Interests--3---514,51228--
Acquisition of minority interest of a subsidiary---------1
Proceeds from Issuance of Common Stock-5830--114--935-
Payments for repurchase of common shares--1------125
Subsidiary's dividend payment---------34
Net Proceeds from Issuance of Common Stock---------1,631
Net cash (used in) provided by financing activities-continuing operations494415-30,279,523-103105-957361,472
Net cash used in financing activities-discontinued operations------16,778,925-2,650,931---
Net cash (used in) provided by financing activities-----37,354,31987102-957361,472
Effect of Exchange Rate on Cash and Cash Equivalents----------140
Net increase in cash, cash equivalents and restricted cash------2036062,796
Interest paid, net of capitalized interest----18111025218
Income taxes paid--331019613108351
Liabilities Assumed-----5613673143251
Noncash or Part Noncash Acquisition, Fixed Assets Acquired940,1356262,9743-227064