Crescent Energy CoCRGY

時価総額
$22.5億
PER
石油・天然ガスの探査・開発・生産・輸送・販売の大手。イーグルフォードやユインタなどの資産運営と生産最適化サービスを展開。2022年3月のユインタ買収で総額約6.32億ドルの買収。米国テキサス州中心の展開。
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Cash and cash equivalents129-3133
Restricted cash---5
Nonrelated Party--505535
Affiliated Entity--813
Accounts receivable, net322457--
Derivative Asset, Current-155453
Prepaid expenses--4043
Other current assets--1112
Total current assets480517616788
Proved6,0447,1148,57411,471
Unproved309314283374
Oil and natural gas properties at cost, successful efforts method6,3527,4288,85811,846
Property, Plant and Equipment, Other, Gross144177199227
Total property, plant and equipment6,4977,6059,05612,072
Less: accumulated depreciation, depletion, amortization and impairment1,9422,1672,9413,927
Property, plant and equipment, net4,5555,4386,1168,145
Derivative Asset, Noncurrent1-87
Equity Method Investments1515614
Other assets305058207
TOTAL ASSETS5,1576,0206,8039,161
Nonrelated Party--614740
Affiliated Entity--5318
Accounts payable and accrued liabilities338525--
Derivative Liability, Current254313423
Finance Lease, Liability, Current2344
Other current liabilities14253862
Total current liabilities616894750827
Long-term debt1,0301,2481,6943,049
Derivative Liability, Noncurrent13364-38
Asset retirement obligations258347418449
Deferred tax liability83147263370
Finance Lease, Liability, Noncurrent4774
Other liabilities14143556
Total liabilities2,1382,7213,1684,793
Redeemable noncontrolling interests2,3252,4371,9011,228
Treasury stock, at cost; 2,434,484 and 1,071,553 shares of Class A common stock as of December 31, 2024 and 2023, respectively-181732
Additional paid-in capital7208051,6273,227
Retained earnings (accumulated deficit)-196295-65
Noncontrolling interests1214309
Total equity6958621,7353,140
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY5,1576,0206,8039,161