米国企業
CNX Resources Corp

CNX Resources CorpCNX

時価総額

$44.6億

PER

2.6倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Oil and Gas Service	-	-	-	-	-	-	-	-	1,578	1,364	897	2,184	3,652	1,302
Purchased Gas Revenue	-	-	-	-	-	-	-	-	66	94	106	100	186	74
Revenue	5,236	6,117	5,430	3,300	3,727	3,114	2,026	1,455	1,730	1,922	1,258	757	1,261	3,435
Gain (Loss) on Hedging Activity	-	-	-	-	-	393	-141	207	-30	376	173	-1,633	-2,664	1,929
Other Revenue and Operating Income	-	-	-	-	-	-	-	-	-	-	82	106	87	130
Lease Operating Expense	-	-	-	-	-	-	-	-	95	65	40	46	67	63
Transportation, Gathering and Compression	-	-	-	-	-	-	-	-	303	331	286	344	370	382
Exploration and Production Related Other Costs	-	-	-	-	-	-	-	-	12	44	15	21	8	10
Production Tax Expense	-	-	-	-	39	30	31	29	33	27	24	34	45	28
Depreciation, Depletion and Amortization	-	-	-	-	314	370	418	412	493	508	502	515	461	434
Purchased Gas Costs	-	-	-	-	77	47	43	53	65	91	101	94	185	70
Impairment of Oil and Gas Properties	-	-	-	-	-	829	-	138	-	327	62	-	-	-
Selling, General and Administrative Costs	-	-	-	-	64	54	103	93	135	144	109	113	122	125
Impairment of Goodwill	-	-	-	-	-	-	-	-	-	-	473	-	-	-
Other Expenses	-	-	-	-	86	91	88	112	72	79	85	69	64	80
Selling, General and Administrative Costs	-	-	-	-	64	54	103	93	135	144	109	113	122	125
Total Operating Expense	4,768	5,329	4,933	3,254	3,544	3,613	2,552	1,337	1,227	1,863	1,861	1,393	1,473	1,212
Other Expenses	-	-	-	-	86	91	88	112	72	79	85	69	64	80
Total Operating Expense	4,768	5,329	4,933	3,254	3,544	3,613	2,552	1,337	1,227	1,863	1,861	1,393	1,473	1,212
Other Expense	-	-	-	-	-	-	-	-	15	-3	-24	-16	-10	-9
Gain on Asset Sales and Abandonments, net	-	-	-	-	44	75	19	188	157	36	21	42	9	132
Loss on Debt Extinguishment	-	-16	-	-	-95	-68	-	-2	-54	-8	10	-34	-23	-
Interest Expense	205	248	220	219	224	199	191	161	146	151	171	151	128	143
Total Other Expense	-	-	-	-	-	-	-	-	595	-126	-163	-158	-152	-20
Total Costs and Expenses	4,768	5,329	4,933	3,254	3,544	3,613	2,552	1,337	632	1,863	1,861	1,393	1,473	1,212
Income (Loss) Before Income Tax	468	788	497	46	183	-499	-526	119	1,099	60	-603	-637	-212	2,223
Income Tax Expense (Benefit)	109	155	109	-33	14	-134	10	-176	216	28	-174	-138	-70	502
Net Income (Loss)	359	632	388	659	163	-364	-839	381	883	32	-429	-499	-142	1,721
Less: Net Income Attributable to Noncontrolling Interests	12	-	-0	-1	-	10	9	-	87	113	55	-	-	-
Basic (in usd per share)	1.61	2.79	1.71	2.89	0.71	-1.64	-3.7	1.66	3.75	-0.42	-2.43	-2.31	-0.75	10.59
Diluted (in usd per share)	1.6	2.76	1.7	2.87	0.7	-1.64	-3.7	1.65	3.71	-0.42	-2.43	-2.31	-0.75	8.99
Net Loss Attributable to CNX Resources Shareholders	359	632	388	660	163	-364	-839	381	883	32	-429	-499	-142	1,721
Common Stock, Dividends, Per Share, Cash Paid	0.4	0.425	0.625	0.375	0.25	0.145	0.01	-	-	-	-	-	-	-
Basic (in usd per share)	1.61	2.79	1.71	2.89	0.71	-1.64	-3.7	1.66	3.75	-0.42	-2.43	-2.31	-0.75	10.59
Diluted (in usd per share)	1.6	2.76	1.7	2.87	0.7	-1.64	-3.7	1.65	3.71	-0.42	-2.43	-2.31	-0.75	8.99
Common Stock, Dividends, Per Share, Cash Paid	0.4	0.425	0.625	0.375	0.25	0.145	0.01	-	-	-	-	-	-	-