CNA FINANCIAL CORPCNA
時価総額
$128.9億
PER
商業向け損害保険の大手。管理職賠償や保証、ワランティ、再保険を含むクレーム管理など多様な商品・サービスを展開。親会社ロウズが2024年12月31日現在で約92%を保有。米国を基盤にカナダ、英国、欧州で事業展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Net income | 630 | 628 | 937 | 691 | 479 | 859 | 899 | 813 | 1,000 | 690 | 1,202 | 894 | 1,205 | 959 |
| Deferred income tax (benefit) expense | 192 | 147 | 77 | - | - | - | - | - | -46 | -49 | 47 | -34 | 2 | -45 |
| Trading portfolio activity | -1 | 23 | 10 | -16 | -17 | 9 | -9 | - | 16 | 5 | -20 | -6 | -1 | - |
| Net investment losses | - | - | - | 60 | -67 | 50 | 93 | -52 | 29 | -54 | 120 | -199 | -99 | -81 |
| Equity method investees | -97 | 89 | 323 | -83 | -195 | -238 | -84 | -330 | -11 | 8 | 127 | -250 | 8 | 101 |
| Net amortization of investments | 64 | 55 | 24 | -3 | -17 | 27 | 40 | 70 | 89 | 67 | 81 | 129 | 191 | 200 |
| Depreciation and amortization | - | 125 | 101 | 83 | 84 | 77 | 88 | 79 | 68 | 60 | 54 | 51 | 73 | 67 |
| Receivables, net | - | - | -44 | -731 | -82 | 130 | -92 | 229 | -137 | 409 | 1,358 | 226 | 245 | 898 |
| Accrued investment income | 17 | -4 | 9 | - | 1 | 3 | 4 | -19 | 3 | -16 | -3 | 29 | 41 | 8 |
| Deferred acquisition costs | 9 | 16 | -2 | -44 | -311 | 8 | 24 | 6 | 26 | 43 | 30 | 79 | 85 | 69 |
| Insurance reserves | -237 | 430 | -68 | -363 | 241 | 237 | 22 | 482 | 358 | 1,681 | 2,463 | 1,791 | 1,667 | 2,365 |
| Other, net | - | - | - | - | - | - | - | - | -225 | -145 | -76 | -192 | -192 | 420 |
| Net cash flows provided by operating activities | 1,702 | 1,250 | 1,204 | 1,440 | 1,387 | 1,416 | 1,254 | 1,227 | 1,140 | 1,775 | 1,997 | 2,502 | 2,285 | 2,571 |
| Fixed maturity securities - sales | 7,579 | 6,123 | 6,869 | 4,914 | 4,390 | 5,328 | 5,438 | 8,408 | 5,842 | 5,904 | 3,816 | 5,909 | 4,029 | 2,793 |
| Fixed maturity securities - maturities, calls and redemptions | 3,055 | 3,699 | 3,271 | 3,983 | 4,095 | 3,219 | 3,641 | 2,370 | 2,997 | 3,760 | 4,464 | 2,358 | 1,334 | 2,396 |
| Equity securities | - | - | - | - | - | - | - | - | - | - | 316 | 509 | 317 | 523 |
| Limited partnerships | - | 165 | 108 | 167 | 174 | 290 | 192 | 343 | 479 | 373 | 246 | 138 | 164 | 97 |
| Mortgage loans | - | 7 | 22 | 57 | 26 | 207 | 26 | 128 | 143 | 74 | 190 | 125 | 122 | 105 |
| Fixed maturity securities | 12,168 | 10,299 | 11,197 | 9,365 | 8,675 | 9,827 | 9,065 | 10,785 | 8,661 | 10,269 | 9,307 | 9,821 | 6,616 | 6,404 |
| Equity securities | - | - | - | - | - | - | - | - | - | - | 304 | 294 | 293 | 444 |
| Limited partnerships | - | 228 | 223 | 271 | 188 | 252 | 171 | 419 | 198 | 224 | 440 | 337 | 402 | 335 |
| Mortgage loans | - | - | - | - | - | - | - | - | - | 172 | 95 | 200 | 127 | 89 |
| Change in other investments | -141 | 22 | -22 | 15 | 4 | 7 | -3 | -12 | -11 | -8 | -6 | 8 | -2 | -11 |
| Change in short-term investments | 566 | -7 | 425 | -388 | 34 | 258 | -6 | 168 | -535 | -39 | -83 | 155 | -274 | 147 |
| Purchases of property and equipment | 84 | 94 | 91 | 71 | 125 | 146 | 102 | 99 | 26 | 23 | 26 | 52 | 90 | 95 |
| Other, net | -3 | -16 | -11 | -16 | -21 | -2 | -20 | -18 | -15 | -16 | -1 | 10 | 5 | - |
| Net cash flows used by investing activities | -1,060 | -934 | -898 | -918 | -372 | -846 | -424 | -177 | -225 | -705 | -1,228 | -1,512 | -1,843 | -1,317 |
| Dividends paid to common stockholders | 108 | 162 | 216 | 541 | 811 | 813 | 842 | 896 | 929 | 950 | 621 | 982 | 787 | 1,025 |
| Proceeds from the issuance of debt | 396 | - | - | 546 | - | 498 | 496 | - | 496 | 495 | - | - | 491 | 490 |
| Repayment of debt | 451 | 70 | 13 | 549 | - | 358 | 391 | 180 | 520 | 419 | - | - | 243 | 550 |
| Purchase of treasury stock | - | - | - | - | - | - | - | - | 23 | 18 | 18 | 39 | 24 | 20 |
| Other, net | -8 | -8 | -37 | 25 | 4 | - | -18 | -9 | -12 | -10 | -9 | -11 | -14 | -12 |
| Net cash flows used by financing activities | -644 | -239 | -264 | -519 | -807 | -673 | -755 | -1,085 | -988 | -902 | -648 | -1,032 | -577 | -1,117 |
| Effect of foreign exchange rate changes on cash | - | - | - | - | - | - | - | - | 5 | 9 | -4 | -19 | 5 | -10 |
| Net change in cash | - | - | - | - | - | - | - | - | -68 | 177 | 117 | -61 | -130 | 127 |