Clearfield, Inc.CLFD

時価総額
$4.2億
PER
光ファイバー保護・管理・配備ソリューションの有力企業。『fiber to anywhere』プラットフォームとカセット型ファイバー製品を展開。2022年7月の買収でケーブル供給を垂直統合、特許53件保有(2024年9月30日)。北米中心に欧州、カナダ、メキシコ、カリブへ展開。
2011年
9月30日
2012年
9月30日
2013年
9月30日
2014年
9月30日
2015年
9月30日
2016年
9月30日
2017年
9月30日
2018年
9月30日
2019年
9月30日
2020年
9月30日
2021年
9月30日
2022年
9月30日
2023年
9月30日
2024年
9月30日
Net income68554,682,0088,013,0623,847,8394,274,5474,566,1567,293,06620,327,3804933-12
Depreciation and amortization358,502404,765476,400699,8691,216,0831,449,2021,622,0942,047,7462,178,4092,421,7542,301,803367
Amortization of discount on investments--------71,65264,3277,326044
Deferred taxes----------279,808-187,349-0-2-4
Stock-based compensation535,347470,710753,727794,8651,074,7271,404,8992,319,9752,003,2071,729,025773,5551,280,135245
Accounts receivable-15,515-206,2285-2,809,687983,0441,988,310-761,5695,583,617-3,492,6191,378,0339,150,81924-26-8
Inventories, net1212,8543-236,4221,792,5121,190,30180,412-1,183,998-1,037,1555,395,55813,115,7734415-32
Other assets--------10,469-127,773531,201019
Accounts payable and accrued expenses--1,023,0163-1,234,039164,3362,323,891-3,064,650723,990--9,776,37715-261
Net cash provided by operating activities544126,848,220-6,298,0534,547,54014,732,6536,655,77310,902,83912022
Purchases of property, plant and equipment and intangible assets----------2,046,0049810
Purchases of investments2129910,374,0008,138,07517,630,0757,283,07520,311,39334,056,93024,808,7550211159
Proceeds from sales and maturities of investments--------9,861,00035,822,00013,255,00017107162
Business acquisition, net of cash acquired-----------16--
Net cash used in investing activities417,778-9,714,041-113,806-3,586,097-5,744,264--11,539,526-12,607,876-12,962,039-41,128-13,599,759-8-112-7
Issuance of long-term debt-------------2
Repayment of long-term debt-------------2
Proceeds from issuance of common stock under employee stock purchase plan87,667142,542135,981185,584--------11
Repurchase of shares for payment of withholding taxes for vested restricted stock grants--297,988399,629639,307437,537952,832489,428553,165176,416462,115110
Withholding related to exercise of stock options----------458,017500
Issuance of stock under equity compensation plans------------10
Net borrowings and repayments of factoring liability--------------4
Net proceeds from issuance of common stock----211,459254,426334,692297,860313,891348,776383,6971130-
Repurchase of common stock----849,157333,7613,647,3141,760,442-428,654---33
Net cash provided by (used in) financing activities280,311284,826-95,436440,882-1,224,239--4,236,737-1,927,998-236,670-246,730-536,43511113-37
Effect of exchange rates on cash------------0-0-0
Increase (decrease) in cash and cash equivalents---------6,367,915-3,233,355321-22
Cash paid during the year for income taxes-------719,6941,683,1131,442,0795,504,98514130
Cash paid for interest-----------000
Right of use assets obtained through lease liabilities-------------5
Cashless exercise of stock options---297,883207,738853,03334,2685,78217,39097,8111,271,472210