CENTURY ALUMINUM CO【CENX】
時価総額
$51.9億
PER
一次アルミニウム生産の大手。低炭素のNatur‑Al製品や付加価値鋳造品を展開。大株主Glencoreが42.9%を保有、2023年5月にアルミナ事業のJamalcoを55%で買収。米国・アイスランド・ジャマイカ・オランダで事業展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Related Party | - | - | - | - | - | - | - | - | - | - | - | - | 1,612 | 1,312 |
| Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | - | 573 | 908 |
| Total net sales | - | - | - | - | - | - | - | - | 1,837 | 1,605 | 2,213 | 2,777 | 2,185 | 2,220 |
| Costs of goods sold | - | - | - | - | - | - | - | - | - | - | - | - | - | 278 |
| Gross profit | 90 | 46 | 40 | 202 | 41 | -11 | 129 | -23 | -24 | -36 | 124 | 47 | 92 | 185 |
| Selling, General and Administrative Expense | 46 | 35 | 67 | 49 | 42 | 40 | 45 | 40 | 47 | 44 | 58 | 38 | 44 | 57 |
| Asset impairment | - | - | - | - | 31 | 4 | - | - | - | - | - | 159 | - | - |
| Other operating expense - net | - | -18 | -9 | -12 | -7 | -4 | -2 | -0 | -1 | -0 | -1 | - | -16 | -7 |
| Operating income (loss) | 47 | -7 | -37 | 141 | -39 | -234 | 94 | -59 | -72 | -80 | 66 | -150 | 32 | 121 |
| Related Party | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
| Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 |
| Interest income | - | - | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Related Party | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
| Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Gain (Loss) on Derivative Instruments, Net, Pretax | 1 | -4 | 17 | 0 | 2 | 3 | -17 | 6 | 12 | -17 | -212 | 197 | -62 | 2 |
| Bargain purchase gain | - | - | 5 | - | - | - | - | - | - | - | - | - | - | 246 |
| Other income (loss) - net | - | - | - | 1 | -0 | 1 | -1 | 3 | -1 | 4 | 3 | 15 | -3 | -4 |
| Income (loss) before income taxes | - | - | - | - | - | - | - | - | - | - | - | - | -67 | 324 |
| Income tax benefit (expense) | 14 | 9 | 3 | 18 | 9 | 3 | 8 | -0 | -8 | -3 | -31 | 47 | -15 | 3 |
| Income (loss) before equity in earnings of joint ventures | 8 | -38 | -43 | 111 | -50 | -254 | 48 | -70 | -77 | -123 | -167 | -14 | -52 | 321 |
| Equity in losses of joint ventures | 3 | 3 | 3 | 1 | 3 | 1 | 1 | 4 | 1 | -0 | -0 | -0 | -0 | 0 |
| Net Income (loss) | - | - | - | - | - | - | - | - | - | - | - | - | -52 | 321 |
| Net loss attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | - | -9 | -16 |
| Net income (loss) attributable to Century stockholders | 11 | -36 | -40 | 112 | -59 | -252 | 49 | -66 | -81 | -123 | -167 | -14 | -43 | 337 |
| Less: net income allocated to participating securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 |
| Net income (loss) allocated to common stockholders | - | - | - | - | - | - | - | - | - | - | - | -14 | - | 319 |
| Earnings Per Share, Basic | - | - | - | 1.16 | -0.68 | -2.9 | 0.51 | -0.76 | - | - | -1.85 | -0.15 | -0.47 | 3.44 |
| Earnings Per Share, Diluted | - | - | - | 1.15 | -0.68 | -2.9 | 0.51 | -0.76 | - | - | -1.85 | -0.15 | -0.47 | 3.27 |