CROWN CASTLE INC.CCI

時価総額
$517.2億
PER
34.4倍
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Site rental revenues---------5,3205,7196,2896,532
Services and other revenues2,0332,4333,0223,6903,6643,9214,3565,4235,7635,8406,3406,9866,981
Site rental4815397259459641,0231,1441,4101,4621,5211,5541,6021,664
Services and other-------437524448439466316
Selling, general and administrative173213239283311371427563614678680750759
Asset write-down charges22161515333417261974213433
Acquisition and integration costs3182635161761271310121
Depreciation, amortization and accretion5536237741,0131,0361,1091,2421,5281,5721,6081,6441,7071,754
Total operating expenses1,3401,5982,1012,6962,7182,9723,3123,9914,2044,3394,3394,5614,612
Restructuring Charges------------85
Other Operating (Income) Expense----------362---
Total operating expenses1,3401,5982,1012,6962,7182,9723,3123,9914,2044,3394,3394,5614,612
Operating income (loss)6928359229949469491,0441,4321,5591,8632,0012,4252,369
Interest Expense, Debt--------683689657699850
Gain (Loss) on Extinguishment of Debt--132-37-45-4-52-4-106-2-95-145-28-
Interest income151121195621315
Other income (expense)-6-5-41257-9211-5-21-10-6
Income (Loss) Attributable to Parent, before Tax, Total--------8811,0761,1791,6911,528
Benefit (provision) for income taxes8-100199-11-511726-19-21-20-211626
Income (loss) from continuing operations171201943991,5243574456718601,0561,0961,6751,502
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest----------1,1581,6751,502
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax----979------62--
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest----------1,1581,6751,502
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest-----------62--
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax----979------62--
Income (loss) from continuing operations171201943991,5243574456718601,0561,0961,6751,502
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest-----------62--
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total171201943991,5243574456718601,0561,0961,6751,502
Dividends, Preferred Stock--------113-11357---
Foreign currency translation adjustments-6-46-25-14-12-1-1--11
Total other comprehensive income (loss)-543638-21-12-1-1--11
Comprehensive income (loss)2332441284301,5033554466708601,0571,0961,6741,503
Income (loss) from continuing operations, basic----------2.683.873.46
Income (loss) from discontinued operations, basic-----------0.14--
Income (Loss) from Continuing Operations, Per Diluted Share----------2.673.863.46
Basic (in dollars per share)0.520.640.261.044.440.951.011.351.82.362.543.873.46
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share-----------0.14--
Income (Loss) from Continuing Operations, Per Diluted Share----------2.673.863.46
Basic (in dollars per share)0.520.640.261.044.440.951.011.351.82.362.543.873.46
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share-----------0.14--
Diluted (in dollars per share)0.520.640.261.044.420.951.011.341.792.352.533.863.46
Net income (loss) attributable to CCI common stockholders148186793471,4773243865587479991,0961,675-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total171201943991,5243574456718601,0561,0961,6751,502
Foreign currency translation adjustments-6-46-25-14-12-1-1--11
Total other comprehensive income (loss)-543638-21-12-1-1--11
Comprehensive income (loss)2332441284301,5033554466708601,0571,0961,6741,503
Income (loss) from continuing operations, basic----------2.683.873.46
Income (loss) from discontinued operations, basic-----------0.14--
Income (Loss) from Continuing Operations, Per Diluted Share----------2.673.863.46
Basic (in dollars per share)0.520.640.261.044.440.951.011.351.82.362.543.873.46
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share-----------0.14--
Income (Loss) from Continuing Operations, Per Diluted Share----------2.673.863.46
Basic (in dollars per share)0.520.640.261.044.440.951.011.351.82.362.543.873.46
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share-----------0.14--
Diluted (in dollars per share)0.520.640.261.044.420.951.011.341.792.352.533.863.46