- 米国企業
- Blackstone Inc.
Blackstone Inc.BX
時価総額
$898.1億
PER
36.1倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Investment Advice | - | - | - | - | - | - | - | - | 3,036 | 3,472 | 4,093 | 5,171 | 6,303 | 6,671 |
| Incentive Fees | - | - | - | - | - | - | - | - | 58 | 130 | 139 | 254 | 525 | 695 |
| Revenues | 3,119 | - | 4,019 | 6,613 | 7,485 | 4,647 | 5,126 | 7,119 | 6,833 | 7,338 | 6,102 | 22,577 | 8,518 | 8,023 |
| Realized | - | - | - | - | - | - | - | - | 1,877 | 1,739 | 2,106 | 5,653 | 5,382 | 2,224 |
| Unrealized | - | - | - | - | - | - | - | - | 561 | 1,126 | -384 | 8,675 | -3,435 | -1,692 |
| Realized | - | - | - | - | - | - | - | - | 416 | 393 | 392 | 1,004 | 850 | 304 |
| Unrealized | - | - | - | - | - | - | - | - | 50 | 215 | -115 | 1,456 | -1,564 | -603 |
| Total Investment Income (Loss) | 561 | - | 350 | 800 | 534 | 205 | 356 | 678 | 2,904 | 3,474 | 1,999 | 16,789 | 1,233 | 233 |
| Interest and Dividend Revenue | 36 | - | 40 | 65 | 70 | 95 | 96 | 140 | 172 | 182 | 125 | 161 | 272 | 516 |
| Other | - | - | - | - | - | 8 | 55 | -133 | 672 | 80 | -253 | 203 | 185 | -93 |
| Compensation and Benefits Compensation | 3,253 | - | 2,092 | 1,844 | 1,869 | 1,726 | 1,335 | 1,442 | 1,610 | 1,820 | 1,856 | 2,162 | 2,570 | 2,785 |
| Incentive Fee Expense | - | - | - | - | - | - | - | - | 34 | 44 | 44 | 98 | 208 | 281 |
| Realized | - | - | - | - | - | - | - | - | 711 | 663 | 843 | 2,312 | 2,225 | 901 |
| Unrealized | - | - | - | - | - | - | - | - | 320 | 540 | -155 | 3,778 | -1,471 | -654 |
| Total Compensation and Benefits | 3,610 | - | 2,605 | 3,258 | 3,154 | 2,291 | 2,203 | 2,931 | 2,675 | 3,068 | 2,589 | 8,350 | 3,532 | 3,313 |
| General, Administrative and Other | 466 | - | 549 | 474 | 549 | 576 | 520 | 466 | 595 | 679 | 712 | 918 | 1,093 | 1,117 |
| Interest Expense | 41 | - | 73 | 108 | 122 | 145 | 153 | 197 | 164 | 200 | 166 | 198 | 317 | 432 |
| Fund Expenses | 26 | - | 34 | 27 | 30 | 79 | 52 | 133 | 78 | 18 | 13 | 10 | 31 | 119 |
| Total Expenses | 4,144 | - | 3,261 | 3,867 | 3,856 | 3,091 | 2,929 | 3,727 | 3,512 | 3,965 | 3,480 | 9,477 | 4,973 | 4,981 |
| Change in Tax Receivable Agreement Liability | - | - | - | - | - | - | - | 404 | - | 162 | -35 | -3 | 22 | -27 |
| Other Nonoperating Gains (Losses) | - | - | - | - | - | 176 | 185 | 322 | 192 | 283 | 31 | 462 | -105 | -57 |
| Total Other Income (Loss) | - | - | 256 | 402 | 358 | 259 | 185 | 725 | 192 | 444 | -5 | 459 | -83 | -84 |
| Income Before Provision for Taxes | -523 | - | 1,015 | 3,149 | 3,987 | 1,815 | 2,382 | 4,117 | 3,513 | 3,818 | 2,618 | 13,559 | 3,462 | 2,958 |
| Provision for Taxes | 85 | - | 185 | 256 | 291 | 190 | 132 | 743 | 249 | -48 | 356 | 1,184 | 473 | 513 |
| Net Income (Loss) | -607 | -268 | 830 | 2,893 | 3,696 | 1,624 | 2,250 | 3,374 | 3,264 | 3,866 | 2,262 | 12,375 | 2,989 | 2,444 |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | - | - | 104 | 183 | 75 | 11 | 4 | 14 | -2 | -0 | -14 | 6 | -143 | -246 |
| Income (Loss) Attributable to Noncontrolling Interest, before Tax | - | - | 100 | 199 | 335 | 220 | 246 | 497 | 359 | 477 | 217 | 1,625 | 108 | 224 |
| Net Income Loss Attributable To Non Controlling Interests In Partnerships | 668 | - | -408 | -1,340 | -1,701 | 684 | 960 | 1,392 | 1,365 | 1,340 | 1,013 | 4,887 | 1,276 | 1,075 |
| Net Income Attributable to Blackstone Inc. | -607 | -268 | 830 | 2,893 | 3,696 | 1,624 | 2,250 | 3,374 | 3,264 | 3,866 | 2,262 | 12,375 | 2,989 | 2,444 |
| Basic | - | - | - | 2 | 2.6 | 1.12 | 1.6 | 2.21 | 2.27 | 3.03 | 1.5 | 8.14 | 2.36 | 1.84 |
| Diluted | -1.02 | - | - | 1.98 | 2.58 | 1.04 | 1.56 | 2.21 | 2.26 | 3.03 | 1.5 | 8.13 | 2.36 | 1.84 |