米国企業
Anheuser-Busch InBev SA

Anheuser-Busch InBev SABUD

時価総額

PER

	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Property, plant and equipment	25,910	27,544	26,419	26	26
Goodwill	133,311	128,114	120,971	115	113
Intangible assets	44,831	42,452	41,527	40	40
Investment in associates	-	-	-	-	4
Investment securities	108	110	137	161	175
Deferred tax assets	1,457	1,719	2,019	1	2
Pensions and similar obligations	16	14	6	5	11
Income tax receivables	992	1,081	869	1	883
Derivatives	291	132	138	48	60
Trade and other receivables	769	807	1,661	1	1
Total non-current assets	213,822	207,834	199,891	193	189
Investment securities	87	92	396	374	97
Inventories	4,234	4,427	4,482	5	6
Income tax receivables	457	627	655	381	813
Derivatives	16	230	827	621	331
Trade and other receivables	6,375	6,187	4,833	5	5
Cash and cash equivalents	7,074	7,238	15,252	12	9
Assets classified as held for sale	39	10,013	74	30	30
Total current assets	18,281	28,814	26,519	23	23
Total assets	232,103	236,648	226,410	217	212
Issued capital	1,736	1,736	1,736	1	1
Share premium	17,620	17,620	17,620	17	17
Reserves	19,056	24,882	17,798	15	15
Retained earnings	26,074	31,484	30,870	33	38
Equity attributable to equity holders of AB InBev	64,486	75,722	68,024	68	73
Non-controlling interests	7,418	8,831	10,327	10	10
Total equity	71,904	84,553	78,351	79	84
Interest-bearing loans and borrowings	105,584	97,564	95,478	87	78
Pensions and similar obligations	2,681	2,848	2,970	2	1
Deferred tax liabilities	13,165	12,824	12,627	12	11
Income tax payables	576	1,022	808	726	610
Derivatives	766	352	1,759	100	184
Trade and other payables	1,816	1,943	1,522	1	859
Provisions	1,152	701	544	436	396
Total non-current liabilities	125,740	117,254	115,707	104	94
Bank overdraft	114	68	5	53	83
Interest-bearing loans and borrowings	4,216	5,410	3,081	1	1
Income tax payables	1,220	1,346	1,036	1	1
Derivatives	5,574	3,799	5,046	5	5
Trade and other payables	22,568	22,864	22,965	25	26
Provisions	766	210	219	169	176
Total current liabilities	34,459	34,841	32,352	34	34
Total equity and liabilities	232,103	236,648	226,410	217	212