BOSTON OMAHA CorpBOC

時価総額

$3.9億

PER

屋外ビルボード広告の大手。約4,000枚、7,600広告面の掲出とデジタル化を展開。2023年10月にケーブル事業を4,375,000ドルで買収、2023年7月にブロードバンド関連に約300万ドルを出資。米国中西部・西部を中心に展開。

	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Billboard Rentals	-	-	-	-	-	-	14,065,132	-	28,260,964	31,499,235	39,244,726	42,940,369	45,153,076
Broadband Services	-	-	-	-	-	-	-	-	3,836,537	15,234,266	28,627,271	35,340,502	39,098,228
Revenues	-	-	-	-	-	-	-	28,429,167	-	-	-	-	-
Premiums earned	-	-	-	-	155,783	2,031,597	3,184,312	10,944,313	11,723,886	7,686,400	10,649,089	13,932,659	19,759,540
Insurance commissions	-	-	-	-	507,477	1,586,200	2,606,031	1,567,331	1,494,379	2,212,849	2,050,838	1,884,007	1,962,692
Investment and other income	-	-	-	-	-	-	-	-	-	-	662,270	2,156,199	2,301,365
Total Revenues	-	33,549	43,874	722,912	3,843,517	9,014,345	20,021,393	41,389,138	45,743,463	56,971,811	81,234,194	96,253,736	108,274,901
Billboard Rentals	-	-	-	-	-	-	-	-	-	-	-	-	15,496,805
Broadband Services	-	-	-	-	-	-	-	-	-	-	-	-	9,444,030
Insurance	-	-	-	-	-	-	-	-	-	-	-	-	9,400,691
Employee costs	-	-	-	241,803	1,759,958	4,420,231	8,601,950	11,945,895	13,041,388	34,245,526	26,343,272	32,561,929	38,146,193
Professional fees	88,645	72,983	66,715	737,451	1,242,613	2,183,647	3,460,690	3,664,370	3,530,278	7,703,901	5,300,275	4,665,515	4,898,144
General and administrative	-	-	-	153,715	788,462	1,889,531	4,222,015	6,346,698	6,283,582	9,756,257	12,861,992	16,112,243	16,237,654
Amortization	-	-	-	150,436	899,037	2,410,081	6,036,657	10,471,973	3,987,003	4,549,608	6,474,791	7,409,939	7,683,952
Depreciation	-	-	-	307,367	738,104	943,845	2,039,408	3,102,168	3,704,700	5,579,026	8,649,066	12,155,096	14,495,747
Loss on disposition of assets	-	-	-	-	-	-362,575	-150,649	-223,890	-199,555	-178,911	61,377	-84,414	-720,691
Accretion	-	-	-	-	-	-	-	-	-	-	-	-	218,472
Total Costs and Expenses	-	-	-	1,829,790	6,981,833	15,787,277	32,278,934	53,801,234	49,769,517	80,738,680	86,464,089	105,106,139	116,742,379
Segment Income (Loss) from Operations	-	-	-22,841	-1,106,878	-3,138,316	-6,772,932	-12,257,541	-12,412,096	-4,026,054	-23,766,869	-5,229,895	-8,852,403	-8,467,478
Interest and dividend income	-	-	-	-	16,723	130,802	165,918	448,327	427,697	339,061	434,941	2,609,148	1,385,884
Equity in loss of unconsolidated affiliates	13,138	-3,854	-15,805	3,813	-27,261	73,760	500,017	479,366	5,187,159	878,921	-1,387,620	-7,888,765	-17,283,281
Other investment income	-	-	-	-	-	-	-	-	-	93,163,697	-15,635,690	6,132,791	29,059,717
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	1,598,248
Net Income (Loss) Before Income Taxes	-	-	-	-1,047,423	-3,173,375	-6,479,457	-9,158,831	-1,481,265	496,464	73,173,788	3,789,143	-9,146,463	3,096,594
Income tax benefit	-	-	-	-	-	-	-	-	-	17,693,980	-3,496,121	-2,978,738	-274,821
Net Income (Loss)	-	-69,558	-66,778	-1,047,423	-3,173,375	-6,479,457	-9,158,831	-1,481,265	496,464	55,479,808	7,285,264	-6,167,725	3,371,415
Noncontrolling interest in subsidiary income	-	-	-	-	-	-11,547	-44,894	5,658	40,681	2,731,631	145,716	836,284	4,663,865
Net Income (Loss) Attributable to Common Stockholders	-95,283	-69,558	-66,778	-1,047,423	-3,173,375	-6,467,910	-9,113,937	-1,481,265	496,464	55,479,808	7,285,264	-6,167,725	3,371,415
Basic Net Loss per Share (in dollars per share)	-	-	-	-	-	-	-	-	-	1.82	0.24	-0.23	-0.04
Diluted Net Loss per Share (in dollars per share)	-	-	-	-	-	-	-	-	-	1.82	0.24	-0.23	-0.04