- 米国企業
- BOSTON OMAHA Corp
BOSTON OMAHA CorpBOC
時価総額
$4.6億
PER
2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Billboard Rentals | - | - | - | - | - | - | 14,065,132 | - | 28,260,964 | 31,499,235 | 39,244,726 |
Broadband Services | - | - | - | - | - | - | - | - | 3,836,537 | 15,234,266 | 28,627,271 |
Revenues | - | - | - | - | - | - | - | 28,429,167 | - | - | - |
Premiums earned | - | - | - | - | 155,783 | 2,031,597 | 3,184,312 | 10,944,313 | 11,723,886 | 7,686,400 | 10,649,089 |
Insurance commissions | - | - | - | - | 507,477 | 1,586,200 | 2,606,031 | 1,567,331 | 1,494,379 | 2,212,849 | 2,050,838 |
Investment and other income | - | - | - | - | - | - | - | - | - | - | 662,270 |
Total Revenues | - | 33,549 | 43,874 | 722,912 | 3,843,517 | 9,014,345 | 20,021,393 | 41,389,138 | 45,743,463 | 56,971,811 | 81,234,194 |
Billboard Rentals | - | - | - | - | - | - | - | - | 11,272,349 | 12,094,834 | 14,395,627 |
Broadband Services | - | - | - | - | - | - | - | - | 546,106 | 3,313,760 | 7,538,501 |
Cost of revenues (exclusive of depreciation and amortization) | - | - | - | - | - | - | - | 11,321,149 | - | - | - |
Cost of insurance revenues (exclusive of depreciation and amortization) | - | - | - | - | - | - | - | - | 6,690,203 | 3,182,497 | 4,755,583 |
Employee costs | - | - | - | 241,803 | 1,759,958 | 4,420,231 | 8,601,950 | 11,945,895 | 13,041,388 | 34,245,526 | 26,343,272 |
Professional fees | 88,645 | 72,983 | 66,715 | 737,451 | 1,242,613 | 2,183,647 | 3,460,690 | 3,664,370 | 3,530,278 | 7,703,901 | 5,300,275 |
General and administrative | - | - | - | 153,715 | 788,462 | 1,889,531 | 4,222,015 | 6,346,698 | 6,283,582 | 9,756,257 | 12,861,992 |
Amortization | - | - | - | 150,436 | 899,037 | 2,410,081 | 6,036,657 | 10,471,973 | 3,987,003 | 4,549,608 | 6,474,791 |
Depreciation | - | - | - | 307,367 | 738,104 | 943,845 | 2,039,408 | 3,102,168 | 3,704,700 | 5,579,026 | 8,649,066 |
(Gain) loss on disposition of assets | - | - | - | - | - | -362,575 | -150,649 | -223,890 | -199,555 | -178,911 | 61,377 |
Accretion | - | - | - | - | - | - | 52,639 | 134,992 | 140,704 | 134,360 | 206,359 |
Total Costs and Expenses | - | - | - | 1,829,790 | 6,981,833 | 15,787,277 | 32,278,934 | 53,801,234 | 49,769,517 | 80,738,680 | 86,464,089 |
Net Loss from Operations | - | - | -22,841 | -1,106,878 | -3,138,316 | -6,772,932 | -12,257,541 | -12,412,096 | -4,026,054 | -23,766,869 | -5,229,895 |
Interest and dividend income | - | - | - | - | 16,723 | 130,802 | 165,918 | 448,327 | 427,697 | 339,061 | 434,941 |
Equity in (loss) income of unconsolidated affiliates | 13,138 | -3,854 | -15,805 | 3,813 | -27,261 | 73,760 | 500,017 | 479,366 | 5,187,159 | 878,921 | -1,387,620 |
Other investment (loss) income | - | - | - | - | - | - | - | - | - | 93,163,697 | -15,635,690 |
Gain recognized on deconsolidation of special purpose acquisition company | - | - | - | - | - | - | - | - | - | - | 24,977,740 |
Remeasurement of warrant liability | - | - | - | - | - | - | - | - | - | -2,854,407 | -1,837,211 |
Interest expense | -19,776 | 26,270 | 28,132 | 22,508 | 7,798 | 8,255 | 1,804 | 302,749 | 841,828 | 956,050 | 1,207,544 |
Net Income Before Income Taxes | - | - | - | -1,047,423 | -3,173,375 | -6,479,457 | -9,158,831 | -1,481,265 | 496,464 | 73,173,788 | 3,789,143 |
Income tax benefit (expense) | - | - | - | - | - | - | - | - | - | 17,693,980 | -3,496,121 |
Net Income | - | -69,558 | -66,778 | -1,047,423 | -3,173,375 | -6,479,457 | -9,158,831 | -1,481,265 | 496,464 | 55,479,808 | 7,285,264 |
Noncontrolling interest in subsidiary income | - | - | - | - | - | -11,547 | -44,894 | 5,658 | 40,681 | 2,731,631 | 145,716 |
Net Income Attributable to Common Stockholders | -95,283 | -69,558 | -66,778 | -1,047,423 | -3,173,375 | -6,467,910 | -9,113,937 | -1,481,265 | 496,464 | 55,479,808 | 7,285,264 |
Basic Net Income per Share (in dollars per share) | - | - | - | - | - | - | - | - | - | 1.82 | 0.24 |
Diluted Net Income per Share (in dollars per share) | - | - | - | - | - | - | - | - | - | 1.82 | 0.24 |