米国企業
Bank of New York Mellon Corp

Bank of New York Mellon CorpBK

時価総額

$448.9億

PER

13.6倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Investment services fees	-	-	-	-	-	7,221	7,470	7,839	7,900	8,047	8,284	8,529	8,843
Investment management and performance fees	-	-	-	-	-	-	-	3,685	3,389	3,367	3,588	3,299	3,058
Foreign exchange revenue	-	692	674	570	768	701	668	732	654	789	799	822	631
Financing-related fees	-	-	-	-	-	219	216	207	196	212	194	175	192
Distribution And Servicing	-	-	-	-	-	166	160	139	129	115	112	130	148
Total fee revenue	-	-	-	-	-	11,998	12,162	12,842	13,236	12,714	12,977	12,955	12,872
Investment and other income	-	-	-	-	-	341	64	240	968	184	336	-82	285
Total fee and other revenue	11,696	11,506	11,894	12,728	12,100	12,073	12,165	12,794	13,218	12,747	13,313	12,873	13,157
Interest revenue	3,588	3,507	3,352	3,234	3,326	3,575	4,382	6,432	7,548	4,109	2,845	7,118	20,648
Interest expense	604	534	343	354	300	437	1,074	2,821	4,360	1,132	227	3,614	16,303
Net interest revenue	2,984	2,973	3,009	2,880	3,026	3,138	3,308	3,611	3,188	2,977	2,618	3,504	4,345
Total revenue	-	-	-	-	-	15,237	15,543	16,392	16,462	15,808	15,931	16,377	17,502
Provision for credit losses	1	-	-	-	-	-11	-24	-11	-25	336	-231	39	119
Staff	5,726	5,761	6,019	5,845	5,837	5,733	5,972	6,145	6,063	5,966	6,337	6,800	7,095
Software and equipment	485	524	596	620	627	647	744	772	1,222	1,370	1,478	1,657	1,817
Professional Fees	1,217	1,222	1,252	1,339	1,230	1,185	1,274	1,334	1,345	1,403	1,459	1,527	1,527
Net occupancy	624	593	629	610	600	590	569	630	564	581	498	514	542
Sub-custodian and clearing	-	-	-	-	-	-	-	450	450	460	505	485	475
Distribution and servicing	416	421	435	428	381	405	419	406	374	336	298	343	353
Business development	261	275	317	268	267	245	229	228	213	105	107	152	183
Bank assessment charges	-	-	-	-	-	-	220	170	125	124	133	126	788
Goodwill impairment	-	-	-	-	-	-	-	-	-	-	-	680	-
Amortization of intangible assets	428	384	342	298	261	237	209	180	117	104	82	67	57
Other	1,147	994	1,029	1,031	-	940	724	606	427	555	617	659	458
Total noninterest expense	11,112	11,333	11,306	12,177	10,799	10,523	10,957	11,211	10,900	11,004	11,514	13,010	13,295
Income before income taxes	3,617	3,302	3,712	3,563	4,235	4,725	4,610	5,192	5,587	4,468	4,648	3,328	4,088
Provision for income taxes	1,048	779	1,520	912	1,013	1,177	496	938	1,120	842	877	768	800
Net income	2,569	2,523	2,192	2,651	3,222	3,548	4,114	4,254	4,467	3,626	3,771	2,560	3,288
Net (income) loss attributable to noncontrolling interests related to consolidated investment management funds	53	78	81	84	64	1	24	-12	26	9	12	-13	2
Net income applicable to shareholders of The Bank of New York Mellon Corporation	2,569	2,523	2,192	2,651	3,222	3,548	4,114	4,266	4,467	3,626	3,771	2,573	3,288
Preferred stock dividends	-	18	64	73	105	122	175	169	169	194	207	211	235
Net income applicable to common shareholders of The Bank of New York Mellon Corporation	2,516	2,427	2,047	2,494	3,053	3,425	3,915	4,097	4,272	3,423	3,552	2,362	3,051
Net Income (Loss) Available to Common Stockholders, Basic	2,516	2,427	2,047	2,494	3,053	3,425	3,915	4,097	4,272	3,423	3,552	2,362	3,051
Less: Earnings allocated to participating securities	-	-	-	43	43	52	43	27	18	6	2	-	-
Net income applicable to common shareholders of The Bank of New York Mellon Corporation after required adjustment for the calculation of basic and diluted earnings per common share	2,480	2,397	2,009	2,451	3,010	3,373	3,872	4,070	4,254	3,417	3,550	2,362	-
Net income applicable to common shareholders of The Bank of New York Mellon corporation after required adjustment for the calculation of basic earnings per common share	-	-	-	-	-	-	-	-	-	-	-	-	3,051
Net income applicable to common shareholders of The Bank of New York Mellon corporation after required adjustment for the calculation of diluted earnings per common share	-	-	-	-	-	-	-	-	-	-	-	-	3,051
Basic (usd per share)	2.03	2.04	1.75	2.17	2.73	3.16	3.74	4.06	4.53	3.84	4.17	2.91	3.89
Diluted (usd per share)	2.03	2.03	1.74	2.15	2.71	3.15	3.72	4.04	4.51	3.83	4.14	2.9	3.87