BROWN FORMAN CORPBF-A
時価総額
PER
プレミアムスピリッツの大手。Woodford Reserveなどスーパープレミアムブランドを展開。22年11月Gin Mare買収、23年1月Diplomático買収、23年11月Finlandia売却。米国が最大市場(2025年4月期売上比率44%)で45カ国以上に展開。
| 2011年 4月30日 | 2012年 4月30日 | 2013年 4月30日 | 2014年 4月30日 | 2015年 4月30日 | 2016年 4月30日 | 2017年 4月30日 | 2018年 4月30日 | 2019年 4月30日 | 2020年 4月30日 | 2021年 4月30日 | 2022年 4月30日 | 2023年 4月30日 | 2024年 4月30日 | 2025年 4月30日 | |
| Cash and cash equivalents | 567 | 338 | 204 | 437 | 370 | 263 | 182 | 239 | 307 | 675 | 1,150 | 868 | 374 | 446 | 444 |
| Accounts receivable, net | 496 | 475 | 548 | 569 | 583 | 559 | 557 | 639 | 609 | 570 | 753 | 813 | 855 | 769 | 830 |
| Barreled whiskey | 330 | 388 | 456 | 504 | 571 | 666 | 873 | 947 | 1,004 | 1,092 | 1,101 | 1,155 | 1,262 | 1,490 | 1,567 |
| Finished goods | 150 | 159 | 177 | 187 | 200 | 187 | 186 | 225 | 279 | 320 | 323 | 312 | 509 | 452 | 476 |
| Work in process | 120 | 115 | 137 | 144 | 121 | 116 | 119 | 117 | 152 | 172 | 199 | 225 | 321 | 396 | 378 |
| Raw materials and supplies | 47 | 50 | 57 | 47 | 61 | 85 | 92 | 90 | 85 | 101 | 128 | 126 | 191 | 218 | 90 |
| Total inventories | 647 | 712 | 827 | 882 | 953 | 1,054 | 1,270 | 1,379 | 1,520 | 1,685 | 1,751 | 1,818 | 2,283 | 2,556 | 2,511 |
| Other current assets | - | - | 213 | 256 | 332 | 357 | 342 | 298 | 283 | 335 | 263 | 277 | 289 | 265 | 289 |
| Assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 121 |
| Total current assets | 1,976 | 1,749 | 1,821 | 2,177 | 2,254 | 2,233 | 2,351 | 2,555 | 2,719 | 3,265 | 3,917 | 3,776 | 3,801 | 4,036 | 4,195 |
| Property, Plant and Equipment, Net | 393 | 399 | 450 | 526 | 586 | 629 | 713 | 780 | 816 | 848 | 832 | 875 | 1,031 | 1,074 | 1,095 |
| Goodwill | 625 | 617 | 617 | 620 | 607 | 590 | 753 | 763 | 753 | 756 | 779 | 761 | 1,457 | 1,455 | 1,505 |
| Other intangible assets | 670 | 668 | 668 | 677 | 611 | 595 | 641 | 670 | 645 | 635 | 676 | 586 | 1,164 | 990 | 981 |
| Equity method investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 270 | 3 |
| Deferred tax assets | - | - | - | - | - | - | - | - | - | 15 | 70 | 74 | 66 | 69 | 47 |
| Other assets | 36 | 38 | 56 | 85 | 117 | 119 | 151 | 192 | 190 | 247 | 248 | 301 | 258 | 272 | 260 |
| Total assets | 3,712 | 3,477 | 3,626 | 4,103 | 4,193 | 4,183 | 4,625 | 4,976 | 5,139 | 5,766 | 6,522 | 6,373 | 7,777 | 8,166 | 8,086 |
| Accounts payable and accrued expenses | 412 | 386 | 451 | 474 | 497 | 501 | 501 | 581 | 544 | 517 | 679 | 703 | 827 | 793 | 741 |
| Accrued income taxes | 32 | 10 | 10 | 71 | 12 | 19 | 9 | 25 | 9 | 30 | 34 | 81 | 22 | 38 | 27 |
| Short-Term Debt | - | 4 | 3 | 8 | 190 | 271 | 211 | 215 | 150 | 333 | 205 | - | 235 | 428 | 312 |
| Current portion of long-term debt | 255 | 3 | 2 | - | 250 | - | 249 | - | - | - | - | 250 | - | 300 | - |
| Total current liabilities | 707 | 404 | 473 | 561 | 958 | 791 | 970 | 821 | 703 | 880 | 918 | 1,034 | 1,084 | 1,559 | 1,080 |
| Long-term debt | 504 | 503 | 997 | 997 | 748 | 1,230 | 1,689 | 2,341 | 2,290 | 2,269 | 2,354 | 2,019 | 2,678 | 2,372 | 2,421 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 177 | 169 | 219 | 323 | 315 | 241 |
| Liability, Defined Benefit Plan, Noncurrent | 203 | 278 | 280 | 244 | 311 | 353 | 314 | 191 | 197 | 297 | 219 | 183 | 171 | 160 | 164 |
| Other liabilities | 88 | 65 | 68 | 167 | 164 | 146 | 130 | 222 | 157 | 168 | 206 | 181 | 253 | 243 | 187 |
| Total liabilities | 1,652 | 1,408 | 1,998 | 2,071 | 2,288 | 2,621 | 3,255 | 3,660 | 3,492 | 3,791 | 3,866 | 3,636 | 4,509 | 4,649 | 4,093 |
| Class A Common Stock | 9 | 9 | 13 | 13 | 13 | 13 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Class B Common Stock | 15 | 15 | 21 | 21 | 21 | 21 | 43 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
| Additional paid-in capital | 55 | 49 | 71 | 81 | 99 | 114 | 65 | 4 | - | - | - | - | 1 | 13 | 36 |
| Retained earnings | 2,710 | 3,031 | 2,500 | 2,894 | 3,300 | 4,065 | 4,470 | 1,730 | 2,238 | 2,708 | 3,243 | 3,242 | 3,643 | 4,261 | 4,710 |
| Accumulated other comprehensive income (loss), net of tax | - | - | - | -188 | -300 | -350 | -390 | -378 | -363 | -547 | -422 | -352 | -235 | -221 | -220 |
| Treasury stock, at cost (11,932,000 and 11,863,000 shares in 2024 and 2025, respectively) | 598 | 805 | 766 | 789 | 1,228 | 2,301 | 2,843 | 112 | 300 | 258 | 237 | 225 | 213 | 608 | 605 |
| Class A Common Stock | - | - | 13 | 13 | 13 | 13 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Class B Common Stock | 15 | - | 21 | 21 | 21 | 21 | 43 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
| Total stockholders’ equity | 2,060 | 2,069 | 1,628 | 2,032 | 1,905 | 1,562 | 1,370 | 1,316 | 1,647 | 1,975 | 2,656 | 2,737 | 3,268 | 3,517 | 3,993 |
| Total liabilities and stockholders’ equity | 3,712 | 3,477 | 3,626 | 4,103 | 4,193 | 4,183 | 4,625 | 4,976 | 5,139 | 5,766 | 6,522 | 6,373 | 7,777 | 8,166 | 8,086 |