| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Loans receivable | - | 174 | 167 | 178 | 237 | 360 | 374 | 413 | 471 | 466 | 446 | 451 | 578 |
---|
Mortgage-backed securities | - | 4 | 5 | 6 | 9 | 19 | 25 | 35 | 39 | 32 | 46 | 68 | 72 |
---|
Securities and cash equivalents | - | 9 | 7 | 7 | 8 | 13 | 13 | 15 | 16 | 21 | 29 | 54 | 51 |
---|
Total interest income | - | 187 | 180 | 191 | 254 | 391 | 412 | 464 | 526 | 519 | 521 | 573 | 702 |
---|
Deposits | - | 15 | 10 | 8 | 8 | 11 | 12 | 21 | 38 | 25 | 12 | 10 | 100 |
---|
FHLB advances | - | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 12 | 5 | 3 | 0 | 11 |
---|
Other borrowings | - | - | - | - | - | - | - | - | - | 1 | 0 | 0 | 3 |
---|
Subordinated debt | - | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 7 | 7 | 9 | 8 | 12 |
---|
Total interest expense | - | 20 | 13 | 11 | 12 | 16 | 19 | 33 | 57 | 38 | 24 | 19 | 126 |
---|
Net interest income | - | 168 | 167 | 180 | 242 | 375 | 393 | 431 | 469 | 481 | 497 | 553 | 576 |
---|
Financing Receivable, Credit Loss, Expense (Reversal) | - | - | - | - | - | - | - | - | - | 64 | -33 | 10 | 11 |
---|
Interest Income (Expense), after Provision for Loan Loss, Total | - | 155 | 167 | 180 | 242 | 369 | 385 | 422 | 459 | 417 | 530 | 543 | 565 |
---|
Deposit fees and other service charges | - | - | - | - | - | - | - | 48 | 47 | 34 | 39 | 44 | 42 |
---|
Mortgage banking operations | - | - | - | - | - | - | - | - | - | 52 | 34 | 11 | 12 |
---|
Bank Owned Life Insurance Income | - | - | - | - | 2 | 5 | 5 | 5 | 5 | 6 | 5 | 8 | 9 |
---|
Other Income | - | 5 | 3 | 3 | 3 | 6 | 9 | 7 | 9 | 6 | 13 | 7 | 5 |
---|
Other operating income | - | 44 | 41 | 44 | 64 | 85 | 86 | 81 | 82 | 98 | 91 | 70 | 68 |
---|
Net (loss) gain on sale of securities | - | - | - | - | - | - | - | -1 | 0 | 1 | 0 | -3 | -19 |
---|
Net change in valuation of financial instruments carried at fair value | - | -17 | -2 | 1 | -1 | -3 | -3 | 4 | -0 | -1 | 5 | 1 | - |
---|
Net change in valuation of financial instruments carried at fair value | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Gain on sale of branches, including related deposits | - | - | - | 9 | - | - | 12 | - | - | - | - | 8 | - |
---|
Total non-interest income | - | 27 | 43 | 54 | 62 | 83 | 94 | 84 | 82 | 99 | 96 | 75 | 44 |
---|
Labor and Related Expense | - | 79 | 84 | 90 | 127 | 181 | 192 | 203 | 226 | 245 | 244 | 242 | 245 |
---|
Less capitalized loan origination costs | - | - | 11 | 12 | 14 | 19 | 17 | 18 | 29 | 35 | 34 | 24 | 16 |
---|
Occupancy, Net | - | 22 | 21 | 23 | 30 | 45 | 48 | 49 | 52 | 53 | 53 | 52 | 48 |
---|
Information and computer data services | - | 7 | 7 | 8 | 12 | 19 | 17 | 19 | 22 | 24 | 24 | 26 | 28 |
---|
Payment and card processing services | - | 9 | 10 | 11 | 16 | 22 | 23 | 15 | 17 | 16 | 21 | 21 | 21 |
---|
Professional and legal expenses | - | 4 | 4 | 4 | 5 | 8 | 18 | 18 | 10 | 12 | 22 | 14 | 10 |
---|
Advertising and marketing | - | 7 | 7 | 6 | 8 | 10 | 9 | 8 | 8 | 6 | 6 | 4 | 5 |
---|
Deposit insurance | - | 4 | 2 | 2 | 3 | 5 | 5 | 4 | 3 | 7 | 6 | 7 | 11 |
---|
Taxes, Other | - | 2 | 2 | 1 | 2 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
---|
Real estate operations, net | - | -3 | 1 | 0 | -0 | -0 | 2 | -1 | -0 | 0 | 0 | 0 | 1 |
---|
Amortization of core deposit intangibles | - | 2 | 2 | 2 | 3 | 7 | 6 | 6 | 8 | 8 | 7 | 5 | 4 |
---|
Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | 2 | 793,000 | - |
---|
Miscellaneous | - | 13 | 12 | 14 | 18 | 30 | 27 | 27 | 28 | 23 | 24 | 25 | 24 |
---|
Total other operating expense, before acquisition related costs | - | - | - | - | - | - | - | - | - | 368 | 379 | 377 | 383 |
---|
COVID-19 | - | - | - | - | - | - | - | - | - | 4 | 0 | - | - |
---|
Merger and acquisition - related expenses | - | - | - | 4 | 26 | 12 | - | 6 | 8 | 2 | 1 | - | - |
---|
Total non-interest expense | - | - | - | 154 | 237 | 323 | 327 | 341 | 358 | 373 | 380 | 377 | 383 |
---|
Income before provision for income taxes | - | 40 | 69 | 80 | 68 | 130 | 151 | 165 | 183 | 142 | 247 | 241 | 227 |
---|
PROVISION FOR INCOME TAXES | - | -25 | 23 | 26 | 23 | 44 | 90 | 29 | 37 | 27 | 46 | 45 | 43 |
---|
NET INCOME | - | 65 | 47 | 54 | 45 | 85 | 61 | 137 | 146 | 116 | 201 | 195 | 184 |
---|
Earnings Per Share, Basic | - | 3.17 | 2.4 | 2.8 | 1.9 | 2.52 | 1.85 | 4.16 | 4.2 | 3.29 | 5.81 | 5.7 | 5.35 |
---|
Earnings Per Share, Diluted | - | 3.16 | 2.4 | 2.79 | 1.89 | 2.52 | 1.84 | 4.15 | 4.18 | 3.26 | 5.76 | 5.67 | 5.33 |
---|
Common Stock, Dividends, Per Share, Declared | 0.1 | 0.04 | 0.54 | 0.72 | 0.72 | 0.88 | 2 | 1.96 | 2.64 | 1.23 | 1.64 | 1.76 | 1.92 |
---|