ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
Antero Midstream Corp
Antero Midstream Corp
AM
時価総額
PER
マイリストに追加
マイリストに追加
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
損益計算書
バランスシート
キャッシュフロー
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income
2
67
-355
-123
332
326
372
Depreciation
-
-
96
109
109
132
136
Accretion of asset retirement obligations
-
-
0
0
0
0
0
Payment of contingent consideration in excess of acquisition date fair value
-
-
-
8
-
-
-
Asset Impairment Charges
-
-
762
674
5
4
0
Asset Impairment Charges
-
-
762
674
5
4
0
Deferred income tax expense
-
-1
-102
-0
117
117
135
Deferred income tax expense
-
-1
-102
-0
117
117
135
Share-based Compensation
35
35
74
13
14
20
32
Share-based Compensation
35
35
74
13
14
20
32
Equity in earnings of unconsolidated affiliates
70
143
51
86
90
94
105
Equity in earnings of unconsolidated affiliates
70
143
51
86
90
94
105
Distributions from unconsolidated affiliates
53
123
64
99
119
120
132
Distributions from unconsolidated affiliates
53
123
64
99
119
120
132
Amortization of Intangible Assets
-
-
57
71
71
71
71
Amortization of Intangible Assets
-
-
57
71
71
71
71
Amortization of Financing Costs
-
0
3
5
6
6
6
Amortization of Financing Costs
-
0
3
5
6
6
6
Settlement of asset retirement obligations
-
-
-
2
1
5
1
Settlement of asset retirement obligations
-
-
-
2
1
5
1
Loss on settlement of asset retirement obligations
-
-
-
-
-
-1
-1
Loss on settlement of asset retirement obligations
-
-
-
-
-
-1
-1
Loss (gain) on asset sale
-
-
-
-3
-4
2
-6
Gain (loss) on asset sale
-
-
-
-3
-4
2
-6
Loss on early extinguishment of debt
-
-
-
-
-22
-
-
Loss on early extinguishment of debt
-
-
-
-
-22
-
-
Accounts receivable-Antero Resources
-
-
-42
-27
7
3
2
Accounts receivable-third party
-
-
-0
-1
-1
-1
-0
Income tax receivable
-
-
-
17
-16
-
-1
Other current assets
-
-
0
-0
-1
0
2
Accounts payable-Antero Resources
-
-
-2
1
1
1
-1
Accounts payable-third party
-
-
-10
1
1
8
-8
Accrued liabilities
-
-
9
-13
-7
-1
8
Accounts receivable-Antero Resources
-
-
-42
-27
7
3
2
Accounts receivable-third party
-
-
-0
-1
-1
-1
-0
Income tax receivable
-
-
-
17
-16
-
-1
Other current assets
-
-
0
-0
-1
0
2
Accounts payable-Antero Resources
-
-
-2
1
1
1
-1
Accounts payable-third party
-
-
-10
1
1
8
-8
Accrued liabilities
-
-
9
-13
-7
-1
8
Net cash provided by operating activities
28
84
622
753
710
700
779
Gathering systems and facilities
-
-
-
-
187
228
130
Water handling systems
-
-
-
-
46
71
53
Additions
-
-
267
158
-
-
-
Investments in unconsolidated affiliates
-
-
154
25
2
-
0
Return of investment in unconsolidated affiliate
-
-
-
-
-
17
-
Acquisition of gathering systems and facilities
-
-
-
-
-
217
0
Cash received in asset sale
-
-
-
1
2
6
1
Change in other assets
-
-
-
-
-
0
0
Change in other liabilities
-
-
-1
-
-
-1
-
Net cash used in investing activities
-
-
-526
-219
-233
-494
-183
Dividends to common stockholders
-
84
492
590
471
433
435
Dividends to preferred stockholders
-
-
0
1
1
1
1
Repurchases of common stock
-
-
126
25
-
-
-
Issuance of senior notes
-
-
650
550
750
-
-
Issuance of senior notes
-
-
650
550
750
-
-
Redemption of senior notes
-
-
-
-
667
-
-
Redemption of senior notes
-
-
-
-
667
-
-
Payments of deferred financing costs
-
-
9
6
17
0
-
Payments of deferred financing costs
-
-
9
6
17
0
-
Borrowings on Credit Facility
-
-
-
-
-
-
1,038
Proceeds from (Repayments of) Lines of Credit
-
-
-115
-346
-66
235
-
Repayments on Credit Facility
-
-
-
-
-
-
1,190
Payment of contingent acquisition consideration
-
-
-
117
-
-
-
Employee tax withholding for settlement of equity compensation awards
-
-
2
0
5
7
8
Employee tax withholding for settlement of equity compensation awards
-
-
2
0
5
7
8
Other
-
-
-0
-0
-0
-
-
Other
-
-
-0
-0
-0
-
-
Net cash used in financing activities
-32
-87
-98
-535
-477
-206
-596
Net cash used in financing activities
-32
-87
-98
-535
-477
-206
-596
Net increase (decrease) in cash and cash equivalents
-
-
-2
-1
-1
-
0
Interest Paid
-
-
83
141
180
183
214
Income Taxes Paid, Net
-
32
16
39
16
-
10
Change In Capital Expenditures Incurred But Not Yet Paid
-
-
-6
-14
27
-17
1