AFLAC INCAFL

時価総額

$600億

PER

補足的医療・生命保険の米日最大手。現金給付型保険、団体向け商品、代理店中心の販売網と提携、デジタル販売チャネルを展開。2024年に自社株買いで3040万株・28億ドルを買戻し。米国50州と日本で展開。

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Consolidated Entity, Excluding Consolidated VIE	-	-	-	-	-	-	-	77,230	78,429	86,950	101,286	94,206	71,936	69,578	61,841
Variable Interest Entity, Consolidated	-	-	-	-	-	-	-	-	-	-	4,596	4,490	3,805	3,712	3,428
Debt Securities, Available-for-Sale	-	-	-	-	-	-	-	-	82,895	91,262	105,882	98,696	75,741	73,290	65,269
Fixed maturity securities, held-to-maturity	-	-	-	-	-	-	-	-	-	-	-	22,000	19,056	17,819	15,966
Equity securities	-	-	-	-	-	-	-	-	-	-	-	1,603	1,091	1,088	796
Commercial mortgage and other loans	-	-	-	-	-	-	-	-	-	-	-	-	10,832	10,150	8,693
Variable Interest Entity, Consolidated	-	-	-	-	-	-	-	-	-	-	826	1,535	1,909	2,381	2,176
Other investments	135	168	174	463	171	294	1,450	3,402	7,706	1,477	2,429	3,842	4,070	4,530	5,958
Cash and cash equivalents	2,121	2,249	2,041	2,543	4,658	4,350	4,859	3,491	4,337	4,896	5,141	5,051	3,943	4,306	6,229
Total investments and cash	88,230	103,462	118,219	108,459	107,341	105,897	116,361	123,659	126,243	138,091	149,753	142,978	117,397	113,560	105,087
Receivables	661	680	976	1,165	842	705	669	827	851	828	796	693	647	848	779
Accrued investment income	738	802	842	798	762	768	754	769	773	772	780	737	745	731	710
Deferred Policy Acquisition Cost	9,734	10,654	9,658	8,798	8,273	8,511	8,993	9,505	9,875	10,128	10,441	9,525	8,593	9,132	8,758
Property, Plant and Equipment, Net	620	617	564	481	429	427	433	434	443	581	601	538	530	445	387
Other	1,056	887	835	1,606	2,120	1,988	2,609	2,023	2,221	2,368	2,715	3,071	3,105	2,008	1,845
Variable Interest Entity, Consolidated	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,350
Total assets	101,039	117,102	131,094	121,307	119,767	118,296	129,819	137,217	140,406	152,768	165,086	157,542	131,017	126,724	117,566
Future policy benefits	72,103	79,278	76,463	69,136	65,646	69,687	76,106	81,857	86,368	90,335	97,783	90,588	80,749	83,718	70,381
Unpaid policy claims	3,719	3,981	4,034	3,763	3,630	3,802	4,045	4,392	4,584	4,659	5,187	4,836	4,561	261	381
Unearned premiums	1,197	1,704	2,158	10,642	8,626	7,857	6,916	5,959	5,090	4,243	3,597	2,576	1,825	1,451	1,286
Other Policyholder Funds	5,437	9,630	15,294	5,861	6,031	6,285	6,659	6,939	7,146	7,317	7,824	7,072	6,123	6,169	5,460
Total policy liabilities	82,456	94,593	97,949	89,402	83,933	87,631	93,726	99,147	103,188	106,554	114,391	105,072	93,258	91,599	77,508
Income taxes	-	-	-	-	-	4,340	5,387	4,745	4,020	5,370	4,661	4,339	1,296	154	573
Obligation to Return Securities Received as Collateral	-	-	-	-	-	-	-	-	-	-	-	2,162	1,809	1,503	2,037
Debt and Lease Obligation	-	3,285	4,352	4,897	5,282	5,011	5,360	5,289	5,778	6,569	7,899	7,956	7,442	7,364	7,498
Other	2,329	2,267	2,680	2,850	4,719	2,665	4,338	2,832	2,906	3,440	3,612	4,760	4,847	4,119	3,852
Variable Interest Entity, Consolidated	-	-	-	-	-	-	-	-	-	-	231	414	390	507	604
Total liabilities	89,983	103,596	115,116	106,687	101,420	100,588	109,337	112,619	116,944	123,809	131,527	124,289	108,652	104,739	91,468
Common Stock, Value, Issued	66	66	67	67	67	67	67	67	135	135	135	135	135	136	136
Additional paid-in capital	1,320	1,408	1,505	1,644	1,711	1,828	1,976	2,120	2,177	2,313	2,410	2,529	2,641	2,771	2,894
Retained earnings	14,194	15,583	17,387	19,885	22,156	24,007	25,981	29,895	31,788	34,291	37,984	41,381	44,568	47,993	52,277
Unrealized foreign currency translation gains (losses)	926	1,109	333	-1,505	-2,541	-2,196	-1,983	-1,750	-1,847	-1,623	-1,109	-2,013	-3,640	-4,069	-4,998
Unrealized gains (losses) on fixed maturity securities	-	-	2,570	1,035	4,672	2,986	4,805	5,964	4,234	8,548	10,361	9,602	-702	1,139	24
Unrealized gains (losses) on derivatives	-	-	-	-	-	-	-	-	-	-	-	-30	-27	-22	-20
Effect of changes in discount rate assumptions	-	-	-	-	-	-	-	-	-	-	-	-	-	-2,560	2,006
Pension liability adjustment	128	171	183	81	126	139	168	163	212	277	284	166	36	8	-10
Treasury stock, at average cost	5,386	5,641	5,696	6,413	7,566	8,819	10,172	11,512	12,789	14,395	15,904	18,185	20,574	23,395	26,231
Total shareholders’ equity	11,056	13,506	15,978	14,620	18,347	17,708	20,482	24,598	23,462	28,959	33,559	33,253	22,365	21,985	26,098
Total liabilities and shareholders’ equity	101,039	117,102	131,094	121,307	119,767	118,296	129,819	137,217	140,406	152,768	165,086	157,542	131,017	126,724	117,566