米国企業
PIONEER NATURAL RESOURCES CO

PIONEER NATURAL RESOURCES COPXD

時価総額

$629.9億

PER

12.9倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Oil and gas	-	-	-	-	-	-	-	4,991	4,916	3,630	11,503	16,310	12,989
Sales of purchased commodities	-	-	-	-	-	-	-	4,388	4,755	3,394	6,367	8,074	6,385
Revenue	-	-	-	-	-	-	-	9,379	9,671	7,024	17,870	24,384	19,374
Interest and Other Income (Loss)	-	-	-	-	-	-	-	-	-	-	23	119	-
Interest and Other Income	-	-	-	-	-	-	-	38	76	-67	-	-	39
Derivative loss, net	393	330	4	712	879	-161	-100	-292	34	-281	-2,183	-315	-75
Gain (loss) on disposition of assets, net	-	-	209	9	782	2	208	290	-477	9	-1,067	106	24
Revenues	-	-	-	5,055	4,825	3,824	5,455	9,415	9,671	7,024	17,870	24,384	19,374
Oil and gas	-	-	-	-	-	-	-	855	874	682	1,267	1,922	2,042
Sales of purchased commodities	-	-	-	-	-	-	-	3,930	4,472	3,633	6,560	8,235	6,585
Production Tax Expense	-	-	-	-	-	-	-	-	-	-	651	965	785
Depletion, depreciation and amortization	607	810	907	1,047	1,385	1,480	1,400	1,534	1,711	1,639	2,498	2,530	2,862
Exploration and abandonments	121	206	98	177	99	119	106	114	58	47	51	41	80
General and administrative	193	248	296	333	327	325	326	381	324	244	292	334	461
Asset Retirement Obligation, Accretion Expense	8	10	12	12	12	18	19	14	10	9	7	15	16
Interest	182	204	184	184	187	207	153	126	121	129	161	128	153
Other	63	113	137	89	315	288	244	849	448	321	410	173	131
Total costs and expenses	2,130	2,948	4,281	3,458	5,246	4,783	5,146	8,164	8,317	6,946	11,897	14,343	13,115
Income before income taxes	656	280	-562	1,597	-421	-959	309	1,251	987	-261	2,746	9,951	6,247
Income tax provision	198	92	-212	556	-155	-403	-524	276	231	-61	628	2,106	1,353
Net income attributable to common shareholders	882	243	-800	930	-273	-556	833	978	756	-200	2,118	7,845	4,894
Basic (usd per share)	7.01	1.54	-6.16	6.4	-1.83	-3.34	4.86	5.71	4.5	-1.21	9.06	32.61	20.89
Diluted (usd per share)	6.88	1.5	-6.16	6.38	-1.83	-3.34	4.85	5.7	4.5	-1.21	8.61	31.13	20.21
Dividends declared (usd per share)	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.32	1.2	2.2	6.83	25.44	13.96
Capped call proceeds	-	-	-	-	-	-	-	-	-	-	-	103	-
Oil and gas	-	-	-	-	-	-	-	4,991	4,916	3,630	11,503	16,310	12,989
Sales of purchased commodities	-	-	-	-	-	-	-	4,388	4,755	3,394	6,367	8,074	6,385
Revenue	-	-	-	-	-	-	-	9,379	9,671	7,024	17,870	24,384	19,374
Interest and Other Income (Loss)	-	-	-	-	-	-	-	-	-	-	23	119	-
Interest and Other Income	-	-	-	-	-	-	-	38	76	-67	-	-	39
Derivative loss, net	393	330	4	712	879	-161	-100	-292	34	-281	-2,183	-315	-75
Gain (loss) on disposition of assets, net	-	-	209	9	782	2	208	290	-477	9	-1,067	106	24
Revenues	-	-	-	5,055	4,825	3,824	5,455	9,415	9,671	7,024	17,870	24,384	19,374
Oil and gas	-	-	-	-	-	-	-	855	874	682	1,267	1,922	2,042
Sales of purchased commodities	-	-	-	-	-	-	-	3,930	4,472	3,633	6,560	8,235	6,585
Production Tax Expense	-	-	-	-	-	-	-	-	-	-	651	965	785
Depletion, depreciation and amortization	607	810	907	1,047	1,385	1,480	1,400	1,534	1,711	1,639	2,498	2,530	2,862
Exploration and abandonments	121	206	98	177	99	119	106	114	58	47	51	41	80
General and administrative	193	248	296	333	327	325	326	381	324	244	292	334	461
Asset Retirement Obligation, Accretion Expense	8	10	12	12	12	18	19	14	10	9	7	15	16
Interest	182	204	184	184	187	207	153	126	121	129	161	128	153
Other	63	113	137	89	315	288	244	849	448	321	410	173	131
Total costs and expenses	2,130	2,948	4,281	3,458	5,246	4,783	5,146	8,164	8,317	6,946	11,897	14,343	13,115
Income before income taxes	656	280	-562	1,597	-421	-959	309	1,251	987	-261	2,746	9,951	6,247
Income tax provision	198	92	-212	556	-155	-403	-524	276	231	-61	628	2,106	1,353
Net income attributable to common shareholders	882	243	-800	930	-273	-556	833	978	756	-200	2,118	7,845	4,894
Basic (usd per share)	7.01	1.54	-6.16	6.4	-1.83	-3.34	4.86	5.71	4.5	-1.21	9.06	32.61	20.89
Diluted (usd per share)	6.88	1.5	-6.16	6.38	-1.83	-3.34	4.85	5.7	4.5	-1.21	8.61	31.13	20.21
Dividends declared (usd per share)	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.32	1.2	2.2	6.83	25.44	13.96
Capped call proceeds	-	-	-	-	-	-	-	-	-	-	-	103	-