価格
始める
米国企業
Orgenesis Inc.
Raw
Orgenesis Inc.
【ORGS】
時価総額
$286.9万
PER
ポイントオブケア型細胞療法プラットフォームの新興企業。自動化POCare技術や分散型細胞処理を展開。2022年11月にMetalmarkが約3,020万ドル出資、2024年4月にOMPUL資産売却で約8,340ドルの取引。北米・欧州・アジアに展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
EUR
年次
四半期
Download CSV
2011年
11月30日
2012年
11月30日
2014年
11月30日
2015年
11月30日
2016年
11月30日
2017年
11月30日
2018年
11月30日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net loss
-72,352
-
-
-
-
-
-19
-26
-1
-18
-12
-65
Stock-based compensation
-
3
1
1
3
3
4
3
3
2
1
0
Capital gain, net
-
-
-
-
-
-
-
0
-0
-0
0
-
Loss from deconsolidation of Octomera (see Note 3)
-
-
-
-
-
-
-
-
-
-
-
-5
Share in net loss of associated companies
-
-
-
-
-
-
-1
-
0
-0
-2
-1
Depreciation and amortization expenses
-
-
-
-
3
3
3
4
1
2
2
2
Credit loss on convertible loan receivable
-
-
-
-
-
-
-
-
-
-
-
3
Impairment of investment
-
-
-
-
-
-
-
-
-
-
-
1
Impairment of intangible assets
-
-
-
-
-
-
-
-
-
-
1
-
Effect of exchange differences on inter-company balances
-
-
-
-
-
-
-
-
-1
0
1
0
Net changes in operating leases
-
-
-
-
-
-
-
-
-0
0
0
0
Interest expense accrued on loans and convertible loans
-
-
-
-
-
-
-
-
-
-
-
-2
Loss from extinguishment in connection with convertible loan
-
-
-
-
-0
-
-
-
-
-2
-0
-0
Accounts receivable
-
-
-
1
0
-0
3
5
1
12
21
-30
Prepaid expenses, other accounts receivable
-
-
-
-
-
-
-
-
1
0
-0
-0
Inventory
-
-
-
0
0
0
1
0
0
-0
0
0
Other assets
-
-
-
-
-
-
-
-
-
-
-
-0
Related parties, net
-
-
-
-
-
-
-
-
-
-
-
0
Accounts payable
44,513
135,791
1
1
1
-1
-1
5
2
-4
-1
6
Accrued expenses and other payable
-
-
-
-
-
-
-
-
-
-0
2
1
Employee and related payables
-
-
-
-
-
-
-
-
-0
0
-0
0
Deferred taxes, net
-
-
-
-
-
-
-
-
1
-
0
-0
Net cash used in operating activities
-189
-1,051,612
-1,429,247
-3
-4
-4
-16
-13
-78
-27
-25
-15
Repayment of convertible loan to related party partners
-
-
-
-
-
-
-
-
-
-
1
-
Decrease in loan to associate entities
-
-
-
-
-
-
-
-
-
-
-
0
Increase in loan to associate entities
-
-
-
-
-
-
-
-
-
-
4
-
Sale of property, plants and equipment
-
-
-
-
-
-
-
0
0
-
0
-
Purchase of property, plants and equipment
-
9,679
4,746
1
1
1
6
12
2
8
12
2
Investment in associated company
-
-
-
-
-
-
-
-
-
0
-
1
Cash acquired from acquisition of Mida
-
-
-
-
-
-
-
-
-
-
1
-
Impact to cash resulting from deconsolidation (see Note 3)
-
-
-
-
-
-
-
-
-
-
-
1
Increase in cash from business combinations of TLABS and Orgenesis Austria
-
-
-
-
-
-
-
-
-
-
0
-
Investment in long-term deposits
-
-
-
-
-
-
-
-
-
-
0
0
Net cash used in investing activities
-
-20,977
2,509
-1
-2
-3
-6
-14
106
-12
-14
-4
Proceeds from issuance of shares due to exercise of options and warrants (net of transaction costs)
-
-
-
-
-
-
-
-
9
2
2
5
Proceeds from issuance of convertible loans
-
-
2
1
2
6
2
11
0
-
19
6
Proceeds from transaction with redeemable non-controlling interest that do not result in a loss of control, see note 3
-
-
-
-
-
-
-
13
-
-
20
5
Repayment of convertible loans and convertible bonds
-
-
-
-
-
4
0
-
2
1
2
3
Repayment of short and long-term debt
-
-
-
-
-
-
0
1
0
0
0
0
Proceeds from issuance of loans payable
-
-
-
-
-
-
-
-
-
-
-
1
Grant received in respect of third party
-
-
-
-
-
-
-
-
-
-
1
-
Transfer of the grant received to third party
-
-
-
-
-
-
-
-
-
-
1
-
Net cash provided by financing activities
55,000
1
3
7
2
8
35
24
6
-0
40
14
NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
-
-
-
-
-
-
-
-3
33
-39
1
-5
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
-
-
-
-
-
-
-
-
0
-0
-0
0
Right-of-use assets obtained in exchange for new operation lease liabilities
-
-
-
-
-
-
-
8
-
-
-
1
Increase (decrease) in accounts payable related to purchase of property, plant and equipment
-
-
-
-
-
-
-
-
-
-
-0
0
Loan conversion for Redeemable non-controlling interest (See note 3)
-
-
-
-
-
-
-
-
-
-
10
-
Issuance of common stocks in connection with the acquisition of Mida
-
-
-
-
-
-
-
-
-
-
0
-
Extinguishment in connection with convertible loan restructuring
-
-
-
-
-
-
-
-
-
-
0
0
Interest
-
-
-
-
-
-
-
0
-
-
0
1