Moatable, Inc.【MTBLY】
時価総額
$26.7億
PER
不動産向けCRMとトラック運行支援のSaaS事業の有力企業。自社CRMや配送マッチング、ドライバー向けマーケットプレイスを展開。2011年5月の米国IPO、2023年12月に大口株主から117,388,451株を買い戻し、2024年4月19日に米国で上場廃止。米国中心に中国・英国・フィリピンで展開。
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 285 | 207 | 154 | 183 | 56 | 79 | 129 | 15 | 4 | 20 | 65 | 28 | 34 | 27 |
| Restricted cash | - | - | - | - | 122 | 30 | 47 | 6 | 13 | 14 | - | - | 5 | 5 |
| Short-term investments | 53 | 147 | 302 | 29 | 3 | 0 | - | - | 1 | - | - | 24 | - | 5 |
| Accounts receivable, net | 15 | - | - | - | - | 5 | 6 | 3 | 1 | 0 | 2 | 2 | 3 | 4 |
| Other Receivables | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Prepaid Expense and Other Assets, Current | 59 | 30 | 34 | 38 | 50 | 21 | 50 | 50 | 30 | 2 | 6 | 3 | 4 | 3 |
| Total current assets | 1,117 | 953 | 1,123 | 763 | 404 | 451 | 468 | 157 | 73 | 89 | 74 | 58 | 46 | 44 |
| Property and equipment, net | 22 | 32 | 59 | 44 | 33 | 29 | 30 | 2 | 1 | 0 | 0 | 6 | 6 | 6 |
| Intangible assets, net | 28 | 27 | 27 | 0 | - | - | 2 | 1 | 1 | 0 | 0 | 2 | 1 | 2 |
| Goodwill | 59 | 60 | 61 | - | - | - | 102 | 84 | 0 | 0 | 0 | 1 | - | 3 |
| Long-term investments | 50 | 108 | 108 | 320 | 811 | 695 | 565 | 22 | 13 | 54 | 94 | 27 | 16 | 13 |
| Right-of-use assets | - | - | - | - | - | - | - | - | 6 | 2 | 1 | 0 | 1 | 1 |
| Other non-current assets | 1 | 23 | 7 | 22 | 2 | 2 | 27 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total non-current assets | 161 | 249 | 263 | 386 | 864 | 726 | 726 | 280 | 153 | 125 | 96 | 37 | 24 | 26 |
| TOTAL ASSETS | 1,278 | 1,202 | 1,386 | 1,149 | 1,268 | 1,177 | 1,194 | 437 | 226 | 214 | 170 | 95 | 70 | 69 |
| Accounts payable | 20 | 37 | 10 | 6 | 5 | 6 | 20 | 8 | 5 | 1 | 2 | 2 | 2 | 2 |
| Accrued Liabilities, Current | 31 | 42 | 33 | 24 | 30 | 20 | 46 | 33 | 37 | 11 | 12 | 12 | 11 | 14 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 3 | 1 | 1 | 0 | 0 | 0 |
| Amounts due to related parties | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Deferred revenue | 7 | 11 | 9 | 7 | 4 | 6 | 11 | 4 | 1 | 1 | 3 | 4 | 4 | 5 |
| Income tax payable | 2 | 1 | 2 | 9 | 6 | 8 | 13 | 21 | 20 | 14 | 14 | 10 | 3 | 2 |
| Total current liabilities | 60 | 90 | 115 | 46 | 209 | 270 | 371 | 128 | 98 | 81 | 33 | 29 | 21 | 24 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 2 | 1 | 0 | - | 0 | 1 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Total non-current liabilities | 7 | 7 | 0 | 1 | 130 | 168 | 115 | 129 | 3 | 4 | 0 | - | 0 | 1 |
| TOTAL LIABILITIES | 67 | 97 | 115 | 47 | 338 | 438 | 485 | 256 | 101 | 85 | 33 | 29 | 22 | 25 |
| Class A Ordinary shares | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Class B Ordinary shares | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury stock | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 |
| Additional paid in capital | 1,407 | 1,319 | 1,285 | 1,224 | 1,243 | 1,267 | 1,303 | 709 | 721 | 741 | 772 | 776 | 782 | 785 |
| Accumulated deficit | -183 | -261 | -198 | -137 | -357 | -543 | -653 | -564 | -615 | -634 | -620 | -696 | -716 | -721 |
| Statutory reserves | 4 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Accumulated other comprehensive loss | 7 | 40 | 175 | 8 | 37 | 7 | 17 | -6 | -9 | -10 | -10 | -9 | -9 | -9 |
| Total Moatable, Inc. shareholders' equity | 1,211 | 1,105 | 1,270 | 1,103 | 931 | 738 | 709 | 181 | 125 | 129 | 150 | 80 | 63 | 59 |
| Non-controlling interest | 0 | 0 | 0 | -0 | -1 | - | 34 | 33 | 21 | 24 | -13 | -14 | -15 | -14 |
| Class A Ordinary shares | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Class B Ordinary shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1,211 | 1,105 | 1,270 | 1,102 | 929 | 738 | 709 | 181 | 125 | 129 | 137 | 66 | 48 | 45 |
| TOTAL LIABILITIES AND EQUITY | 1,278 | 1,202 | 1,386 | 1,149 | 1,268 | 1,177 | 1,194 | 437 | 226 | 214 | 170 | 95 | 70 | 69 |