米国企業
LXP Industrial Trust

LXP Industrial TrustLXP

時価総額

$29.9億

PER

98.3倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Lease Income	-	-	-	-	-	-	-	-	-	326	340	314	334
Other	-	-	-	-	-	-	-	-	-	5	4	7	-
Other revenue	327	345	398	424	431	429	392	395	326	330	344	321	341
Depreciation and amortization	168	172	184	167	167	170	178	172	150	164	180	183	187
Property operating	-	-	-	-	-	-	-	43	42	42	48	55	-
General and administrative	22	24	29	28	29	31	34	32	31	30	35	39	36
Transaction costs	-	-	-	-	-	-	-	-	-	-	-	4	0
Non-operating income	13	7	9	14	11	13	10	3	2	1	1	1	3
Interest and amortization expense	108	99	91	97	90	88	78	80	65	55	47	45	46
Debt satisfaction losses, net	-0	-8	-4	-3	25	-1	6	-3	-5	21	-14	-0	-0
Impairment charges	-69	-4	-36	37	37	100	45	96	5	14	6	3	-
Change in allowance for credit loss	-	-	-	-	-	-	-	-	-	-	-	0	-0
Gains on sales of properties	-	-	-	-	-	-	-	-	-	139	367	59	33
Selling profit from sales-type leases	-	-	-	-	-	-	-	-	-	-	-	47	-
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities	-81	158	-11	48	112	90	89	231	284	188	387	101	35
Provision for income taxes	-1	1	3	1	1	1	2	2	1	2	1	1	1
Income (Loss) from Equity Method Investments	30	22	-0	1	2	8	-1	2	3	-0	-0	16	1
Net income	-50	179	-14	48	113	96	87	231	285	186	385	116	36
Less net income attributable to noncontrolling interests	-10	4	2	4	3	1	1	3	5	3	2	2	6
Net income attributable to LXP Industrial Trust shareholders	-80	185	4	97	115	96	87	231	285	186	385	116	36
Dividends attributable to preferred shares - Series C	-	-	-	-	-	-	6	6	6	6	6	6	6
Allocation to participating securities	-	-	-	0	0	0	0	0	0	0	1	0	0
Net income attributable to common shareholders, basic	-104	157	-14	86	105	89	79	221	273	177	376	107	24
Net income attributable to common shareholders, diluted	-	-	-	-	-	-	-	-	-	-	-	107	24
Earnings Per Share, Basic	-	0.99	-0.07	0.38	0.45	0.38	0.33	0.93	1.15	0.66	1.35	0.38	0.08
Earnings Per Share, Diluted	-	0.93	-0.07	0.38	0.45	0.37	0.33	0.93	1.15	0.66	1.34	0.38	0.08
Lease Income	-	-	-	-	-	-	-	-	-	326	340	314	334
Other	-	-	-	-	-	-	-	-	-	5	4	7	-
Other revenue	327	345	398	424	431	429	392	395	326	330	344	321	341
Depreciation and amortization	168	172	184	167	167	170	178	172	150	164	180	183	187
Property operating	-	-	-	-	-	-	-	43	42	42	48	55	-
General and administrative	22	24	29	28	29	31	34	32	31	30	35	39	36
Transaction costs	-	-	-	-	-	-	-	-	-	-	-	4	0
Non-operating income	13	7	9	14	11	13	10	3	2	1	1	1	3
Interest and amortization expense	108	99	91	97	90	88	78	80	65	55	47	45	46
Debt satisfaction losses, net	-0	-8	-4	-3	25	-1	6	-3	-5	21	-14	-0	-0
Impairment charges	-	-	-	-	-	-	-	-	-	-	-	-	16
Change in allowance for credit loss	-	-	-	-	-	-	-	-	-	-	-	0	-0
Gains on sales of properties	-	-	-	-	-	-	-	-	-	139	367	59	33
Selling profit from sales-type leases	-	-	-	-	-	-	-	-	-	-	-	47	-
Income before provision for income taxes and equity in earnings (losses) of non-consolidated entities	-81	158	-11	48	112	90	89	231	284	188	387	101	35
Provision for income taxes	-1	1	3	1	1	1	2	2	1	2	1	1	1
Income (Loss) from Equity Method Investments	30	22	-0	1	2	8	-1	2	3	-0	-0	16	1
Net income	-50	179	-14	48	113	96	87	231	285	186	385	116	36
Less net income attributable to noncontrolling interests	-10	4	2	4	3	1	1	3	5	3	2	2	6
Net income attributable to LXP Industrial Trust shareholders	-80	185	4	97	115	96	87	231	285	186	385	116	36
Dividends attributable to preferred shares - Series C	-	-	-	-	-	-	6	6	6	6	6	6	6
Allocation to participating securities	-	-	-	0	0	0	0	0	0	0	1	0	0
Net income attributable to common shareholders, basic	-104	157	-14	86	105	89	79	221	273	177	376	107	24
Net income attributable to common shareholders, diluted	-	-	-	-	-	-	-	-	-	-	-	107	24
Earnings Per Share, Basic	-	0.99	-0.07	0.38	0.45	0.38	0.33	0.93	1.15	0.66	1.35	0.38	0.08
Earnings Per Share, Diluted	-	0.93	-0.07	0.38	0.45	0.37	0.33	0.93	1.15	0.66	1.34	0.38	0.08