Cheniere Energy, Inc.LNG

時価総額
$559.5億
PER
LNG関連インフラ事業の米国最大手。サビンパスとコーパスクリスティの液化・輸出設備と長期SPAによるLNG販売を展開。契約残存平均約15年で総生産の約95%を確保(2024年12月31日現在)。米国拠点、欧州・アジアを中心とした輸出展開。
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Cash and cash equivalents2029611,7481,2018767229812,4741,6281,4041,3534,0662,638
Restricted cash and cash equivalents---5038601,8802,175--4131,134459552
Accounts and Other Receivables, Net, Current-----------1,106727
Inventory---18160243316312292706826445501
Current derivative assets----2457633233255120141155
Margin deposits---------76513418128
Other Assets, Current----10196114921212079796100
Total current assets---1,7832,2383,3694,2344,2123,1695,0565,6086,3314,801
Property, Plant and Equipment, Net---16,19420,63523,97827,24529,67330,42130,28831,52832,45633,552
Operating lease assets-------4397592,1022,6252,6412,684
Derivative assets---3183345417437669358631,903
Deferred Income Tax Assets, Net--------4891,2048642619
Other Assets, Noncurrent---314302288305388406462529759899
Total assets---19,02023,70327,90631,98735,49235,69739,25841,26643,07643,858
Accounts payable---234925586635155124181171
Accrued liabilities---4276371,0781,1691,2811,1752,2992,6791,7802,179
Debt, Current---1,676247-239--366813300351
Deferred revenue---2773111139161138155234179163
Current operating lease liabilities-------236161535616655592
Derivative Liability, Current---3571371281173131,0892,301750902
Other current liabilities----0-913294284383
Total current liabilities---2,1881,0771,2511,7421,8742,1964,6936,7953,8884,441
Long-Term Debt, Excluding Current Maturities---15,12821,68825,33628,17930,77430,47129,44924,05523,39722,554
Operating Lease, Liability, Noncurrent-------1895971,5411,9711,9712,090
Derivative liabilities---794519221511513,5017,9472,3781,865
Deferred tax liabilities-----------1,5451,856
Other non-current liabilities---5350595811750175410992
Total liabilities------------33,798
Redeemable non-controlling interest------------7
Preferred Stock, Value, Issued-------------
Common Stock, Value, Outstanding----111111111
Treasury stock: 54.7 million shares and 40.9 million shares at December 31, 2024 and 2023, respectively, at cost---3543743864066748729282,3423,8646,136
Additional paid-in-capital---3,0753,2113,2484,0354,1674,2734,3774,3144,3774,452
Retained earnings----3,624-4,234-4,627-4,156-3,508-3,593-6,021-4,9424,5467,382
Total Cheniere stockholders’ equity---1,5618381,2401,9292,4352,218-33-1719,02010,053
Non-controlling interests---2,4632,2353,0042,4552,4492,4092,5382,7983,9604,354
Total stockholders’ equity---1,5618381,2401,9292,4352,218-33-1719,02010,053
Total liabilities, redeemable non-controlling interest and stockholders’ equity---19,02023,70327,90631,98735,49235,69739,25841,26643,07643,858