Cheniere Energy, Inc.LNG

時価総額
$427.3億
PER
4.3倍
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Cash and cash equivalents2029611,7481,2018767229812,4741,6281,4041,3534,066
Restricted cash and cash equivalents---5038601,8802,175--4131,134459
Receivables, Net, Current----2183695814916471,5061,944-
Accounts and Other Receivables, Net, Current-----------1,106
Inventory---18160243316312292706826445
Current derivative assets----2457633233255120141
Margin deposits---------76513418
Other Assets, Current----10196114921212079796
Total current assets---1,7832,2383,3694,2344,2123,1695,0565,6086,331
Property, Plant and Equipment, Net---16,19420,63523,97827,24529,67330,42130,28831,52832,456
Operating lease assets-------4397592,1022,6252,641
Derivative assets---318334541743766935863
Goodwill---7777777777777777-
Deferred tax assets--------4891,20486426
Deferred tax assets--------4891,20486426
Other Assets, Noncurrent---314302288305388406462529759
Other Assets, Noncurrent---314302288305388406462529759
Total assets---19,02023,70327,90631,98735,49235,69739,25841,26643,076
Total assets---19,02023,70327,90631,98735,49235,69739,25841,26643,076
Accounts payable---234925586635155124181
Accrued liabilities---4276371,0781,1691,2811,1752,2992,6791,780
Debt, Current---1,676247-239--366813300
Deferred revenue---2773111139161138155234179
Current operating lease liabilities-------236161535616655
Derivative Liability, Current---3571371281173131,0892,301750
Other current liabilities----0-9132942843
Total current liabilities---2,1881,0771,2511,7421,8742,1964,6936,7953,888
Accounts payable---234925586635155124181
Accrued liabilities---4276371,0781,1691,2811,1752,2992,6791,780
Debt, Current---1,676247-239--366813300
Deferred revenue---2773111139161138155234179
Current operating lease liabilities-------236161535616655
Derivative Liability, Current---3571371281173131,0892,301750
Other current liabilities----0-9132942843
Total current liabilities---2,1881,0771,2511,7421,8742,1964,6936,7953,888
Long-Term Debt, Excluding Current Maturities---15,12821,68825,33628,17930,77430,47129,44924,05523,397
Long-Term Debt, Excluding Current Maturities---15,12821,68825,33628,17930,77430,47129,44924,05523,397
Operating lease liabilities-------1895971,5411,9711,971
Operating lease liabilities-------1895971,5411,9711,971
Finance lease liabilities-------585757494467
Finance lease liabilities-------585757494467
Derivative liabilities---794519221511513,5017,9472,378
Derivative liabilities---794519221511513,5017,9472,378
Deferred tax liabilities-----------1,545
Other non-current liabilities---5350595811750175410
Preferred Stock, Value, Issued------------
Common Stock, Value, Outstanding----11111111
Treasury stock: 40.9 million shares and 31.2 million shares at December 31, 2023 and 2022, respectively, at cost---3543743864066748729282,3423,864
Additional paid-in-capital---3,0753,2113,2484,0354,1674,2734,3774,3144,377
Accumulated income (deficit)----3,624-4,234-4,627-4,156-3,508-3,593-6,021-4,9424,546
Total Cheniere stockholders’ equity (deficit)---1,5618381,2401,9292,4352,218-33-1719,020
Non-controlling interest---2,4632,2353,0042,4552,4492,4092,5382,7983,960
Total stockholders’ equity (deficit)---1,5618381,2401,9292,4352,218-33-1719,020
Total liabilities and stockholders’ equity (deficit)---19,02023,70327,90631,98735,49235,69739,25841,26643,076