Kaival Brands Innovations Group, Inc.【KAVL】
時価総額
$25.3万
PER
ENDS・蒸気化製品の流通・ブランド事業の新興企業。Bidiブランドのスティック型電子タバコ独占流通とGoFire由来の蒸気化特許のライセンス化を展開。2023年5月にGoFireから蒸気化関連IPを取得。米国中心に展開。
| 2019年 10月31日 | 2020年 10月31日 | 2021年 10月31日 | 2022年 10月31日 | 2023年 10月31日 | 2024年 10月31日 | |
| Revenues, net | - | 65 | 59 | 13 | 12 | 6 |
| Revenues - related party | - | - | - | - | 10,828 | 5,950 |
| Royalty revenue | - | - | - | 117,292 | 780,929 | 1 |
| Excise tax on products | - | - | - | 125,513 | 99,873 | 42,641 |
| Total revenues, net | - | 65 | 59 | 13 | 13 | 7 |
| Cost of revenue - related party | - | 54 | 47 | 11 | 11 | 4 |
| Total cost of revenue | - | 54 | 47 | 12 | 11 | 4 |
| Gross profit | - | 10 | 12 | 1 | 3 | 3 |
| Advertising and promotion | - | 2 | 3 | 3 | 2 | 686,292 |
| General and administrative expenses | 68,849 | 2 | 19 | 13 | 11 | 8 |
| Total operating expenses | 68,849 | 5 | 22 | 16 | 13 | 8 |
| Loss on extinguishment of debt | - | - | - | - | - | 98,432 |
| Loss on settlement of payables | - | - | - | - | - | 142,786 |
| Interest expense, net | - | - | - | - | - | 729,558 |
| Total other expense | - | 1,048 | 395 | 4 | -466,523 | -970,776 |
| Loss before income taxes provision | - | 5 | -10,468,636 | -14,388,652 | -11,130,424 | -6,679,624 |
| Provision for income taxes | - | 2 | 1 | -18,317 | 2,348 | 19,658 |
| Net loss | -68,849 | 4 | -9,033,438 | -14,370,335 | -11,132,772 | -6,699,282 |
| Preferred stock dividend | - | - | - | - | - | 270,000 |
| Net loss attributable to common shareholders | - | - | - | - | - | -6,969,282 |
| Net loss per common share - basic | - | - | - | - | - | -1.62 |
| Net loss per common share - diluted | - | - | - | - | - | -1.62 |