GENERAL ELECTRIC COGE
時価総額
$3257.8億
PER
航空機用商用・防衛用エンジンと整備サービスの世界最大手。商用エンジンの設計・製造とアフターセールスのスペアパーツ販売を展開。研究開発に裏打ちされた特許・ノウハウの保有と2022年・2024年の事業分離実施。米国拠点を中心に世界各地で生産・サービス提供を展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Equipment | - | - | - | - | - | - | - | - | 74,855 | 59,138 | 49,464 | 34,894 | 32,413 | 27,340 | 11,315 |
| Services | - | - | - | - | - | - | - | - | 38,788 | 28,581 | 23,656 | 36,890 | 41,626 | 37,772 | 25,045 |
| Sales | 150,211 | 147,300 | 147,359 | 146,045 | 148,589 | 117,386 | 123,693 | 122,092 | 121,615 | 95,214 | 79,619 | 74,196 | 76,555 | 67,954 | 38,702 |
| Insurance Services Revenue | - | - | - | - | - | - | - | - | - | - | - | 3,106 | 2,954 | 3,389 | 3,581 |
| Equipment | - | - | - | - | - | - | - | - | 63,137 | 48,620 | 42,041 | 31,399 | 30,426 | 27,683 | 10,341 |
| Services | - | - | - | - | - | - | - | - | 29,555 | 21,622 | 18,380 | 22,497 | 25,109 | 22,709 | 13,967 |
| Cost of sales | - | - | - | - | - | - | - | - | - | 70,029 | 60,421 | - | - | - | - |
| Selling, General and Administrative Expense | - | - | - | - | - | 17,831 | 18,377 | 18,280 | 18,111 | 13,949 | 12,621 | 11,707 | 12,781 | 9,195 | 4,437 |
| Separation costs | - | - | - | - | - | - | - | - | - | - | - | - | 973 | 978 | 492 |
| Research and development | - | - | - | - | - | - | - | - | - | - | 2,565 | 2,497 | 2,813 | 1,907 | 1,286 |
| Interest and other financial charges | - | 14,545 | 12,508 | 10,116 | 9,482 | 3,463 | 5,025 | 4,869 | 5,059 | 4,227 | 3,273 | 1,876 | 1,607 | 1,118 | 986 |
| Debt extinguishment costs | - | - | - | - | - | - | - | - | - | - | - | -6,524 | -465 | - | - |
| Insurance losses, annuity benefits and other costs (Note 12) | - | - | - | - | - | - | - | - | - | - | - | - | 2,734 | 2,886 | 2,429 |
| Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | 22,136 | 1,486 | 1,717 | - | - | - | 251 |
| Non-operating benefit cost (income) | - | - | - | - | - | - | - | - | - | - | - | - | -532 | -1,585 | -842 |
| Total costs and expenses | 136,003 | 127,202 | 129,953 | 129,894 | 131,360 | 109,200 | 114,663 | 130,883 | 144,008 | 96,287 | 85,809 | 80,702 | 76,375 | 64,891 | 33,346 |
| Other income (loss) (Note 19) | 1,151 | 5,063 | 2,563 | 3,108 | 778 | 2,227 | 4,005 | 1,625 | 2,259 | 2,222 | 11,387 | 2,823 | 1,231 | 7,129 | 2,264 |
| Earnings (loss) from continuing operations before income taxes | - | - | - | 16,151 | 17,229 | 8,186 | 9,030 | -8,791 | -20,134 | 1,149 | 5,197 | -3,683 | 1,412 | 10,191 | 7,620 |
| Benefit (provision) for income taxes (Note 15) | 1,050 | 5,732 | 2,504 | 676 | 1,772 | 6,485 | -464 | -3,043 | 583 | 726 | -474 | -286 | 476 | 1,162 | 962 |
| Earnings (loss) from continuing operations | 13,158 | 14,366 | 14,902 | 15,475 | 15,457 | 1,700 | 9,494 | -5,748 | -20,717 | 423 | 5,672 | -3,396 | 936 | 9,029 | 6,657 |
| Earnings (loss) from discontinued operations, net of taxes (Note 2) | -979 | 77 | -1,038 | -2,120 | -112 | -7,495 | -954 | -309 | -1,726 | -5,335 | -125 | -3,195 | -644 | 414 | -91 |
| Net earnings (loss) | 12,179 | 14,443 | 13,864 | 13,355 | 15,345 | -5,795 | 8,540 | -6,056 | -22,443 | -4,912 | 5,546 | -6,591 | 292 | 9,443 | 6,566 |
| Net Income (Loss) Attributable to Noncontrolling Interest | 535 | 292 | 223 | 298 | 112 | 332 | -291 | -270 | -89 | 66 | -158 | -71 | 67 | -37 | 11 |
| Net earnings (loss) attributable to the Company | 12,179 | 14,443 | 13,864 | 13,355 | 15,345 | -5,795 | 8,831 | -5,786 | -22,355 | -4,912 | 5,704 | -6,520 | 292 | 9,481 | 6,566 |
| Preferred stock dividends and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 295 | - |
| Net earnings (loss) attributable to common shareholders | 11,344 | 13,120 | 13,641 | 13,057 | 15,233 | -6,145 | 8,176 | -6,222 | -22,802 | -5,439 | 5,230 | -6,757 | -64 | 9,186 | 6,556 |
| Earnings (loss) from continuing operations | 13,158 | 14,366 | 14,902 | 15,475 | 15,457 | 1,700 | 9,494 | -5,748 | -20,717 | 423 | 5,672 | -3,396 | 936 | 9,029 | 6,657 |
| Less net earnings (loss) attributable to noncontrolling interests, continuing operations | - | - | - | - | - | 19 | -290 | -277 | -89 | 7 | -158 | -71 | 67 | -38 | -13 |
| Earnings (loss) from continuing operations attributable to the Company | 12,623 | 14,074 | 14,679 | 15,177 | 15,345 | 1,663 | 9,128 | -5,907 | -21,076 | 416 | 5,829 | -3,325 | 869 | 9,067 | 6,670 |
| Preferred stock dividends and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 295 | - |
| Earnings (loss) from continuing operations attributable to common shareholders | - | - | - | - | - | - | - | - | - | - | - | -3,562 | 581 | 8,772 | 6,670 |
| Earnings (loss) from discontinued operations attributable to common shareholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -114 |
| Net earnings (loss) attributable to common shareholders | 11,344 | 13,120 | 13,641 | 13,057 | 15,233 | -6,145 | 8,176 | -6,222 | -22,802 | -5,439 | 5,230 | -6,757 | -64 | 9,186 | 6,556 |
| Diluted earnings (loss) per share (in dollars per share) | 1.15 | 1.23 | 1.39 | 1.47 | 1.51 | 0.17 | 1 | -0.68 | -2.43 | -0.01 | 0.59 | -3.25 | 0.53 | 7.98 | 6.09 |
| Basic earnings (loss) per share (in dollars per share) | 1.15 | 1.23 | 1.39 | 1.48 | 1.53 | 0.17 | 1.01 | -0.68 | -2.43 | -0.01 | 0.59 | -3.25 | 0.53 | 8.06 | 6.15 |
| Earnings Per Share, Diluted | 1.06 | 1.23 | 1.29 | 1.27 | 1.5 | -0.61 | 0.89 | -0.72 | -2.62 | -0.62 | 0.58 | -6.16 | -0.05 | 8.36 | 5.99 |
| Earnings Per Share, Basic | 1.06 | 1.24 | 1.29 | 1.28 | 1.51 | -0.62 | 0.9 | -0.72 | -2.62 | -0.62 | 0.58 | -6.16 | -0.06 | 8.44 | 6.04 |