GLOBAL DIGITAL SOLUTIONS INC【GDSI】

時価総額

$9.5万

PER

カスタム特殊車両の製造・改装の新興企業。車両設計と受注生産、エンジニアリング支援サービスを展開。2018年2月の非転換融資120万ドル、2020年12月の追加65万ドル、2023年3〜4月の転換による株式化。米国を拠点に北米で展開。

	2015年 12月31日	2016年 12月31日	2017年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Cash	2,944	-	93,000	493,402	264	98,800	1,043
Total current assets	106,316	26,858	113,000	499,402	264	98,800	1,043
Due from related entity, (Note 9)	-	-	-	-	70,710	80,914	-
Prepaid Expense, (Note 9)	-	-	-	-	520,000	22,500	-
Equipment net of accumulated depreciation of $ 17,773	4,920	-	-	-	45,704	33,009	-
Software Development costs	-	-	-	-	64,547	64,547	-
Total other assets	7,335	2,415	9,273	26,282	700,961	200,970	-
Total assets	113,651	29,273	122,273	525,684	701,225	299,770	1,043
Accounts payable	357,197	550,106	656,758	539,614	486,594	361,813	363,402
Accrued expenses	197,300	414,498	528,651	714,244	1	1	2
Due to related entity, (Note 9)	-	-	-	-	-	-	50,233
Due to Officer (Note 9)	-	-	-	-	253,291	50,000	3,281
Financed insurance policy	-	-	-	-	11,187	11,187	11,187
Derivative liability	-	672,724	382,948	1	9	809,000	3
Warrant Liability	-	-	-	-	-	606,000	2
Convertible notes payable, net of discount of $246,470 and $652,178, respectively	90,772	108,991	108,991	577,138	1	3	4
Notes Payable	64,847	-	-	4	5	5	5
Total Current Liabilities	801,222	2	3	7	17	11	16
Notes payable	-	-	-	-	-	103,125	-
Total Liabilities	1	2	3	-	18	11	16
Preferred stock, $0.001 par value, 35,000,000 shares authorized, 1,000,000 shares issued and outstanding at December 31, 2022, and 2021 respectively	-	1,000	1,000	1,000	1,000	1,000	1,000
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 800,543,896 shares and 737,263,858 issued and outstanding at December 31, 2022, and 2021, respectively	530,807	530,807	530,807	643,122	668,338	737,264	800,544
Additional paid-in capital	30	30	30	32	34	37	38
Accumulated deficit	-31,667,383	-32,711,168	-33,827,464	-38,954,344	-51,560,884	-49,349,575	-55,110,636
Total stockholders’ deficit	-957,650	-1,896,424	-3,012,720	-6,157,507	-16,805,461	-11,060,927	-16,075,382
Total liabilities and stockholders’ deficit	113,652	29,273	113,000	525,684	701,225	299,770	1,043