FORUM MARKETS IncFRMM

時価総額
$1725.7万
PER
暗号通貨対応のiGamingプラットフォーム事業の新興企業。ビットコイン・ETH・LTC中心のブロックチェーン型プラットフォームとCRMによるプレイヤー管理を展開。2024年9月にElrayの知的財産を買収、2025年3月にシリーズBを普通株へ転換。欧州・北米・アジアでのグローバル展開。
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net Loss123,7641-91,300-10,884,058-20,324,648-38,726,259-19,935,112-6,168,177
Stock-based compensation---1--2-
Shares issued for services----2331,59189,189-
Amortization of stock options and restricted stock units-------308,169
Depreciation and amortization-------58,277
Loss on asset impairment------3,342,084--1,526,542
Change in fair value of derivative liabilities---25-15,144,986-75,323-58
Change in fair value of preferred stock liability-------2
Gain on settlement of liabilities-------222,802
Deferred tax benefit-------2,349,683-292,417
Prepaid expenses and other current assets---210,1951-1,018,303-337,282-1,874,958
Accounts payable--------243,524
Accounts payable - related parties-------417,273
Accrued expenses----9,405-1,646,657319,936-440,621-316,113
Accrued expenses - related parties-----169,788--
Total adjustments------95
Net Cash Used In Operating Activities-497,357-789,230-1,452,235-3,871,961-19,371,428-12,127,585-10,922,223-1,480,567
Proceeds from exercise of pre-funded warrants from the Amendment to August 2023 Offering-------489
Proceeds from sale of December 2024 Offering stock and warrants-------3
Proceeds from the exercise of warrants-------3
Proceeds from loans payable------969,322-
Repayment of loans payable191,521------1
Net cash provided by financing activities117156,844-106,508,638-251164
Effect of Exchange Rate Changes on Cash------20,02552,194
Net Decrease In Cash----6-1,254,398-4,994,3113
Cash paid during the period for income taxes225,000-------
Cash paid during the period for interest expense----35,35115,06021,72212,078
Common stock issued for settlement of liabilities-------684,671
Prepaid expense financed with notes payable-------777,702
Warrants and Series B Convertible Preferred Stock issued for asset acquisition-------8
Deemed dividend from warrant inducement-------8