Enservco CorpENSV

時価総額
$2.9万
PER
油井サービスの有力企業。フラク水加熱、ホットオイリング、酸処理など完了・その他サービスが2023年の収益の52%を占める事業を展開。2024年3月19日にトラック運送事業を5,000,000ドルで買収。コロラド、ワイオミング、ニューメキシコ、ペンシルベニア、ウェストバージニア、オハイオで展開。
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income (loss)-1,967,256-85,07044-1,261,022-8,551,212-7-6-8-3-8-6-8
Depreciation and amortization53235,792,3666,864,6706665544
(Gain) loss on disposal of property and equipment-119,023-5,739169,194179,903-8,160242,244-000-00-00
Impairment losses--------010-1
Board compensation issued in equity46,35350,000--10,3801,714----000
Write-off of inventories-----------00
Gain on debt extinguishment----------24-
Interest paid-in-kind on line of credit---------0-0-
Stock-based compensation576,498279,362472,356562,903617,530661,9241000010
Severance cost incurred through issuance of restricted shares-----------0-
Amortization of debt issuance costs and discount------0000000
Deferred income tax benefit-1,132,597--3-399,436-3,937,404----0--0
Bad debt recovery---96,592135,434156,97837,00043,000160,000140,0000-0-0
Accounts receivable319,232343-7,507,005-2,066,1687-2-3-512-0
Inventories248,905-276,32941,90175,077-81,78499,0820-0-0-000-0
Prepaid expenses and other current assets-208,729121,738417,084-352,618-261,349-0-1-0-01-2-2
Amortization of operating lease assets--------11111
Other assets-6,767566,121175,262423,301-93,402-26,25000-0-0-0-0-0
Accounts payable and accrued liabilities888,333631,098-503,7332-2,432,304642,7402-31-212-1
Operating lease liabilities---------1-1-1-1-1
Other liabilities-------000-0-1-0
Net cash used in operating activities3232,8875612,143,762--414-4-5-2-2
Purchases of property and equipment546244,533,3525,165,0152210100
Proceeds from disposals of property and equipment257,55712370,00027,169138,6290100012
Collections on note receivable------------0
Net cash provided by investing activities-5,016,089-2,480,043-3,783,558-23,585,603-4,506,183--1-7-01-002
Proceeds from February 2023 Offering, net------------3
Proceeds from exercise of pre-funded warrants------------0
Term loan contractual repayments-------10--1-
Term loan repayment consummated in conjunction with Refinance-----------8-
Net line of credit repayments1-112,175-2,151,052--7,927,796-470-1-1--
Troubled debt restructuring accrued future interest payments----------10-
Convertible Note proceeds, related party2124---1-12---
Repayment of long-term debt------------0
Payments on financed insurance-----------12
Payments of finance leases------------0
Net cash provided by financing activities832,1382-206,77916-7,786,900-56-44421
Net Increase (Decrease) in Cash and Cash Equivalents---------1-1-00
Cash paid for interest741,177857,330764,667519,050814,0331,677,0771221112
Establishment of EWB Obligation in conjunction with the Refinance-----------1-
us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1------------1
Establishment of note receivable for sale of Tioga property in North Dakota-----------0-
Financed insurance consummated with insurance renewals------------2
Operating lease exchange-----------0-