Coronado Global Resources Inc.【CODQL】

時価総額

$4163.5万

PER

冶金炭の事業の最大手。高品質冶金炭を生産し、2024年に合計15.4MMtの販売を計上。EMGグループが2024年12月時点で50.4%を保有、2025年1月にGreenbrierを売却。オーストラリアと米国を中心に5大陸へ展開。

	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Revenue Not From Contract With Customer Other	-	39	40	44	60	63
Coal Revenues	1,705	1,289	2,011	3,528	2,831	2,445
Coal Revenues From Related Parties	469	135	97	-	-	-
Other Revenues	41	-	-	-	-	-
Revenue from Contract with Customer, Including Assessed Tax	2,216	-	-	-	-	-
Revenues	2,216	1,462	2,148	3,572	2,891	2,508
CostOfRevenue	1,047	1,015	1,195	1,516	1,732	1,715
Depreciation, depletion and amortization	176	191	178	167	161	187
Freight Expenses	167	186	242	249	260	241
Cost And Expenses, Rebates	175	103	55	166	137	117
RoyaltyExpense	157	85	143	385	346	290
Selling, general, and administrative expenses	36	30	31	42	84	37
Costs And Expenses	1,759	1,610	1,846	2,525	2,719	2,587
Interest Income (Expense), Net	-	-51	-68	-68	-57	-59
Gains Losses On Extinguishment Of Debt	-	-	-8	-5	-1	-15
Provision For Other Credit Losses	-	9	-8	4	-4	-0
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal	-	-	15	-	-	-
Other Nonoperating Income Expense	3	-1	-6	34	6	4
Nonoperating Income Expense	-37	-139	-60	-43	-48	-70
(Loss) income before tax	420	-287	243	1,003	124	-149
Income tax expense	115	-60	53	232	-32	-40
Net (loss) income	305	-227	189	772	156	-109
Foreign Currency Translation Adjustment	2	21	-17	-47	1	-48
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax	7	-5	2	-	-	-
Total other comprehensive (loss) income	-	16	-15	-47	1	-48
Total comprehensive income	310	-210	174	725	158	-
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-0	-0	-0	-	-	-
Comprehensive Income Net Of Tax	310	-210	174	725	158	-157
Basic (in dollars per share)	3.16	-2.04	1.21	4.6	0.93	-0.65
Dilutive (in dollars per share)	3.16	-2.04	1.21	4.6	0.93	-0.65