価格
始める
米国企業
Blackstone Real Estate Income Trust, Inc.
Raw
Blackstone Real Estate Income Trust, Inc.
【BSTT】
時価総額
$4.7億
PER
不動産投資信託の大手。多様な資産クラスの取得・運用サービスを展開。ブラックストーンが運用支援、2024年12月31日時点で連結VIE資産44.7Bドル。発行済株式合計3,644,474千株(2025年3月7日)。米国中心のグローバル展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
2024年
12月31日
Net loss
-
-88
-291
-414
-867
-836
-1,080
-980
-980
Management fee
-
9
43
108
225
445
838
839
714
Performance participation allocation
-
-
-
-
-
1,379
743
-
-
Tangible Asset Impairment Charges
-
-
-
-
-
-
34
236
382
Depreciation and amortization
-
122
406
824
1,362
1,920
4,098
3,811
3,573
Net gain on dispositions of real estate
-
-
-
35
113
8
809
1,935
2,130
Loss on extinguishment of debt
-
-
-
-
-10
-16
-11
-40
-108
Unrealized loss (gain) on fair value of financial instruments
-
-
-
-
-
-
924
-771
-52
Realized gain on real estate-related equity securities
-
-
-
-
-
-
350
26
131
Loss (income) from unconsolidated entities
-
-
-
-
-
-
-
120
-83
Proceeds from Equity Method Investment, Distribution
-
-
-
-
81
113
250
323
263
Other items
-
0
5
-9
-29
-88
55
7
177
Decrease (increase) in other assets
-
19
68
118
72
348
431
223
-2
(Decrease) increase in due to affiliates
85,448
4
2
4
4
3
1
-9
-1
(Decrease) increase in other liabilities
-
-
-
-
13
429
475
-28
-24
Net cash provided by operating activities
-
-
253
601
972
1,783
2,729
2,706
2,087
Acquisitions of real estate
-
-
-
-
-
28,886
30,896
41
-
Capital improvements to real estate
-
10
102
200
327
576
1,311
1,493
1,137
Proceeds from disposition of real estate
-
-
-
79
435
267
2,919
7,396
8,705
Investment in unconsolidated entities
-
-
-
-
808
5,237
3,849
409
543
Dispositions of and return of capital from unconsolidated entities
-
-
-
-
-
46
24
1,997
985
Purchase of investments in real estate debt
-
-
-
-
-
5,880
4,488
368
51
Proceeds From Settlement Of Real Estate Related
-
-
-
-
-
1,642
2,488
1,745
2,109
Purchase of real estate-related equity securities
-
-
-
-
-
1,795
1,045
0
-
Proceeds from sale of real estate-related equity securities
-
-
-
-
-
-
3,270
232
-
Proceeds from Securitization, Loan, Held-for-Investment
-
-
-
-
-
-
1,870
656
1,200
Collateral (posted) released under derivative contracts and other secured financings
-
-
-
-
-
-
-
-13
21
Other investing activities
-
-
-
-
-
-
-
-66
129
Net cash provided by (used in) investing activities
-
-
-8,484
-17,995
-8,039
-40,572
-30,850
9,853
11,118
Borrowings From Mortgage Notes Term Loans And Secured Revolving Credit Facilities
-
-
-
-
-
24,656
33,633
9,185
15,911
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities
-
-
-
-
-
8,676
14,136
12,828
18,931
Proceeds Under Secured Financings On Investments In Real Estate Debt
-
-
-
-
-
12,888
2,039
433
697
Repayments of secured financings of investments in real estate debt
-
-
-
-
-
10,296
1,742
1,041
1,430
Proceeds From Unsecured Revolving Credit Facilities
-
-
-
-
-
1,200
1,742
-
5,210
Repayments of unsecured revolving credit facilities and term loans
-
-
-
-
-
1,200
615
-
3,835
Payment of deferred financing costs
-
23
47
116
73
258
447
67
345
Proceeds from Accounts Receivable Securitization
-
-
-
-
-
-
102
149
88
Repayments of senior obligations of consolidated securitization vehicles
-
-
-
-
-
-
1,653
588
1,149
Proceeds from issuance of common stock
-
1,719
2,702
7,432
7,514
23,024
17,467
6,206
1,928
Subscriptions received in advance
-
-
-
-
-
1,747
209
114
143
Offering costs paid
-
22
44
77
95
180
274
238
205
Distributions
-
13
59
154
421
712
1,249
1,457
1,248
Repurchase of common stock
-
1
49
75
1,201
1,082
10,429
12,419
9,307
Repurchase of management fee shares
-
-
-
-
-
372
-
833
-
Proceeds From Repurchase Of Management Fee Shares
-
-
-
-
-
-
-
833
-
Proceeds from Redeemable Noncontrolling Interests
-
-
-
-
-
-
41
0
18
Distributions to and redemption of redeemable non-controlling interest
-
-
8
35
84
112
51
4
26
Redemption of affiliated service provider incentive compensation awards
-
-
-
-
-
1
0
2
1
Proceeds from Noncontrolling Interests
-
-
100
-
9
-
-
-
-
Distributions to and redemptions of non-controlling interests
-
0
4
40
47
135
321
755
662
Net cash (used in) provided by financing activities
-
-
8,381
18,197
7,002
41,162
26,973
-12,114
-13,122
Net change in cash and cash equivalents and restricted cash
-
158
-
-
-
2,373
-1,148
445
83
Effects of foreign currency translation on cash, cash equivalents and restricted cash
-
-
-
-
-
1
-16
-4
-1
Interest paid
-
-
208
461
675
727
2,050
2,849
3,166
Noncash or Part Noncash Acquisition, Debt Assumed
-
199
208
1,203
944
5,494
4,150
-
-
Noncash or Part Noncash Acquisition, Other Assets Acquired and Liabilities Assumed
-
-
-
-
-
-
201
-
-
Stock Issued For Acquisition Of Real Estate
-
-
-
-
-
396
229
-
-
Shares Issued For Settlement Of Joint Venture Promote Liability
-
-
-
-
-
-
-
-
43
Stock Issued For Settlement Of Joint Venture Liability
-
-
-
-
-
-
-
85
36
Accrued capital expenditures and acquisition related costs
-
-
-
-
-
23
75
-
-4
Acquired non-controlling interests
-
-
-
-
-
1,660
522
-
-
Accrued distributions
-
-
-
-
-
99
48
-
-
Accrued Stockholder Servicing Fee Due To Affiliate
-
-
-
-
-
630
353
-627
-337
Redeemable Non Controlling Interest Issued As Settlement Of Performance Allocation
-
-
-
-
-
1,572
818
-
15
Issuance Of Non-Controlling Interests For Payment Of Management Fees
-
-
-
-
-
-
-
412
721
Receivable for Redeemable Non-Controlling Interest Issued in Excess of Performance Participation Allocation
-
-
-
-
-
-
75
-
-
Class C
-
-
-
-
-
-
-
65
-
Class B Units
-
-
-
-
49
68
435
279
-
Class I Shares
-
-
-
-
9
802
605
-
-
Conversion of Stock, Amount Converted
-
-
-
12
-
-
-
-
-
Allocation to redeemable non-controlling interest
-
-
-
-
-
103
39
4
31
Distribution reinvestment
-
-
-
-
-
793
1,387
1,341
1,228
Accrued repurchases
-
-
-
-
-
101
152
575
463
Mortgage payable proceeds in escrow
-
-
-
-
-
-
109
-
-
Consolidation of Single Family Homes Risk Retention Securities
-
-
-
-
-
-
117
-
-
Conversion of equity securities to investments in unconsolidated entities
-
-
-
-
-
-
-
-
396
Transfer Mortgage Payable
-
-
-
-
-
-
-
-
23
Preferred interest investment retained upon disposition of real estate
-
-
-
-
-
-
-
-
200
Receivable from Disposition of Real Estate
-
-
-
-
-
-
-
3
4
Receivable for Investment in Real Estate Debt
-
-
-
-
-
0
49
-
-
Increase in Additional Paid-in Capital, Net, Purchase of Non-Controlling Interest
-
-
-
-
-
-
51
-
-
Receivables On Interest Rate Contracts
-
-
-
-
-
-
-
322
-
Receipt of interest rate derivative assets in exchange for interest rate contract receivables
-
-
-
-
-
-
-
277
-
Insurance receivable for involuntary conversion
-
-
-
-
-
-
-
20
25
Consolidation of securitization vehicles
-
-
-
-
-
-
2,348
-
-
Deconsolidation of securitization vehicles
-
-
-
-
-
-
-
302
1,959
Investments in real estate, net
-
-
-
-
-
-
18
669
291
Other assets
-
-
-
-
-
-
0
4
4
Mortgage loans, net
-
-
-
-
-
-
9
-265
-120
Other liabilities
-
-
-
-
-
-
0
-27
-10
Non-controlling interests attributable to third party joint ventures
-
-
-
-
-
-
0
-192
-58